RIGHT MANAGEMENT BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RIGHT MANAGEMENT BELGIUM
Largest movements
- Cash +€961,989
up €961,989 (+27.7%), from €3.5m to €4.4m
mainly Net result for the year (+€1.2m) and Accrued charges and deferred income (+€186,387)
- Receivables within one year +€127,391
up €127,391 (+14.5%), from €875,559 to €1.0m
of which Trade receivables: +€113,556
- Profit (loss) carried forward +€1.2m
up €1.2m (+28.4%), from €4.4m to €5.6m
- Trade debts -€205,157
down €205,157 (-32.4%), from €632,885 to €427,728
- Accrued charges and deferred income +€186,387
up €186,387 (+32.3%), from €577,074 to €763,461
- Turnover +€1.1m
up €1.1m (+26.1%), from €4.2m to €5.4m
- Services and other goods +€658,434
up €658,434 (+35.7%), from €1.8m to €2.5m
- Staff costs -€179,319
down €179,319 (-11.7%), from €1.5m to €1.4m
- Taxes +€161,102
up €161,102 (+61.0%), from €264,239 to €425,340
of which Taxes: +€164,649
- Provisions -€61,152
new in 2025: -€61,152
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,381,501 | €8,470,276 | +€1.1m | +14.8% |
| Fixed assets | 21/28 | €23,289 | €21,144 | -€2,146 | -9.2% |
| Tangible fixed assets | 22/27 | €8,638 | €9,282 | +€644 | +7.5% |
| Furniture and vehicles | 24 | €8,638 | €9,282 | +€644 | +7.5% |
| Financial fixed assets | 28 | €14,652 | €11,862 | -€2,790 | -19.0% |
| Other financial fixed assets | 284/8 | €14,652 | €11,862 | -€2,790 | -19.0% |
| Amounts receivable and cash guarantees | 285/8 | €14,652 | €11,862 | -€2,790 | -19.0% |
| Current assets | 29/58 | €7,358,212 | €8,449,133 | +€1.1m | +14.8% |
| Amounts receivable after more than one year | 29 | €3,000,000 | €3,000,000 | = | 0.0% |
| Other amounts receivable | 291 | €3,000,000 | €3,000,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €875,559 | €1,002,950 | +€127,391 | +14.5% |
| Trade receivables | 40 | €773,736 | €887,292 | +€113,556 | +14.7% |
| Other amounts receivable | 41 | €101,823 | €115,658 | +€13,836 | +13.6% |
| Cash at bank and in hand | 54/58 | €3,474,928 | €4,436,916 | +€961,989 | +27.7% |
| Deferred charges and accrued income | 490/1 | €7,725 | €9,266 | +€1,541 | +19.9% |
| Total equity and liabilities | 10/49 | €7,381,501 | €8,470,276 | +€1.1m | +14.8% |
| Equity | 10/15 | €5,668,584 | €6,917,098 | +€1.2m | +22.0% |
| Contributions | 10/11 | €1,160,579 | €1,160,579 | = | 0.0% |
| Capital | 10 | €1,160,579 | €1,160,579 | = | 0.0% |
| Issued capital | 100 | €1,160,579 | €1,160,579 | = | 0.0% |
| Reserves | 13 | €116,058 | €116,058 | = | 0.0% |
| Non-distributable reserves | 130/1 | €116,058 | €116,058 | = | 0.0% |
| Legal reserve | 130 | €116,058 | €116,058 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,391,947 | €5,640,461 | +€1.2m | +28.4% |
| Provisions and deferred taxes | 16 | €61,152 | - | -€61,152 | |
| Provisions for liabilities and charges | 160/5 | €61,152 | - | -€61,152 | |
| Other liabilities and charges | 164/5 | €61,152 | - | -€61,152 | |
| Amounts payable | 17/49 | €1,651,766 | €1,553,179 | -€98,587 | -6.0% |
| Amounts payable within one year | 42/48 | €1,074,692 | €789,718 | -€284,974 | -26.5% |
| Trade debts | 44 | €632,885 | €427,728 | -€205,157 | -32.4% |
| Suppliers | 440/4 | €632,885 | €427,728 | -€205,157 | -32.4% |
| Taxes, remuneration and social security | 45 | €441,807 | €361,990 | -€79,817 | -18.1% |
| Taxes | 450/3 | €94,383 | €135,789 | +€41,406 | +43.9% |
| Remuneration and social security | 454/9 | €347,424 | €226,201 | -€121,223 | -34.9% |
| Accrued charges and deferred income | 492/3 | €577,074 | €763,461 | +€186,387 | +32.3% |
| Operating income | 70/76A | €4,275,679 | €5,377,514 | +€1.1m | +25.8% |
| Turnover | 70 | €4,247,640 | €5,354,474 | +€1.1m | +26.1% |
| Other operating income | 74 | €28,039 | €23,040 | -€4,999 | -17.8% |
| Operating charges | 60/66A | €3,393,384 | €3,813,410 | +€420,026 | +12.4% |
| Services and other goods | 61 | €1,842,430 | €2,500,864 | +€658,434 | +35.7% |
| Remuneration, social security and pensions | 62 | €1,538,034 | €1,358,715 | -€179,319 | -11.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,948 | €5,446 | +€2,498 | +84.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €2,250 | +€2,250 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | -€61,152 | -€61,152 | |
| Other operating charges | 640/8 | €9,971 | €7,286 | -€2,685 | -26.9% |
| Operating profit (loss) | 9901 | €882,295 | €1,564,104 | +€681,809 | +77.3% |
| Financial income | 75/76B | €115,680 | €131,451 | +€15,771 | +13.6% |
| Recurring financial income | 75 | €115,680 | €131,451 | +€15,771 | +13.6% |
| Income from financial fixed assets | 750 | €85,680 | €101,451 | +€15,771 | +18.4% |
| Income from current assets | 751 | €30,000 | €30,000 | = | 0.0% |
| Financial charges | 65/66B | €21,579 | €21,701 | +€122 | +0.6% |
| Recurring financial charges | 65 | €21,579 | €21,701 | +€122 | +0.6% |
| Other financial charges | 652/9 | €21,579 | €21,701 | +€122 | +0.6% |
| Profit (loss) for the period before taxes | 9903 | €976,396 | €1,673,854 | +€697,459 | +71.4% |
| Income taxes | 67/77 | €264,239 | €425,340 | +€161,102 | +61.0% |
| Taxes | 670/3 | €264,239 | €428,888 | +€164,649 | +62.3% |
| Tax adjustments and reversals of tax provisions | 77 | - | €3,547 | +€3,547 | |
| Profit (loss) for the period | 9904 | €712,157 | €1,248,514 | +€536,357 | +75.3% |
| Profit (loss) for the period to be appropriated | 9905 | €712,157 | €1,248,514 | +€536,357 | +75.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.