RIGA LOGISTICS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RIGA LOGISTICS
Largest movements
- Receivables within one year -€91,569
down €91,569 (-2.9%), from €3.1m to €3.0m
of which Other amounts receivable: -€154,030
- Tangible fixed assets -€47,817
down €47,817 (-3.5%), from €1.4m to €1.3m
of which Land and buildings: -€218,354
- Profit (loss) carried forward -€132,058
down €132,058 (-15.1%), from -€873,759 to -€1.0m
- Trade debts -€57,880
down €57,880 (-4.1%), from €1.4m to €1.3m
- Tax, wage and social debts +€56,678
up €56,678 (+16.5%), from €344,357 to €401,035
of which Remuneration and social security: +€64,543
- Turnover +€653,962
up €653,962 (+6.1%), from €10.8m to €11.4m
- Services and other goods +€536,337
up €536,337 (+6.1%), from €8.7m to €9.3m
- Staff costs +€296,354
up €296,354 (+18.7%), from €1.6m to €1.9m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,640,485 | €4,497,908 | -€142,576 | -3.1% |
| Fixed assets | 21/28 | €1,389,694 | €1,341,877 | -€47,817 | -3.4% |
| Tangible fixed assets | 22/27 | €1,353,694 | €1,305,877 | -€47,817 | -3.5% |
| Land and buildings | 22 | €1,251,378 | €1,033,023 | -€218,354 | -17.4% |
| Plant, machinery and equipment | 23 | €40,032 | €151,264 | +€111,231 | +277.9% |
| Furniture and vehicles | 24 | €62,284 | €121,590 | +€59,306 | +95.2% |
| Financial fixed assets | 28 | €36,000 | €36,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €36,000 | €36,000 | = | 0.0% |
| Shares | 284 | €400 | €400 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €35,600 | €35,600 | = | 0.0% |
| Current assets | 29/58 | €3,250,791 | €3,156,031 | -€94,759 | -2.9% |
| Amounts receivable within one year | 40/41 | €3,107,399 | €3,015,830 | -€91,569 | -2.9% |
| Trade receivables | 40 | €1,740,254 | €1,802,716 | +€62,461 | +3.6% |
| Other amounts receivable | 41 | €1,367,145 | €1,213,115 | -€154,030 | -11.3% |
| Deferred charges and accrued income | 490/1 | €143,392 | €140,201 | -€3,191 | -2.2% |
| Total equity and liabilities | 10/49 | €4,640,485 | €4,497,908 | -€142,576 | -3.1% |
| Equity | 10/15 | €2,872,249 | €2,733,091 | -€139,157 | -4.8% |
| Contributions | 10/11 | €965,000 | €965,000 | = | 0.0% |
| Capital | 10 | €965,000 | €965,000 | = | 0.0% |
| Issued capital | 100 | €965,000 | €965,000 | = | 0.0% |
| Reserves | 13 | €2,781,008 | €2,773,909 | -€7,099 | -0.3% |
| Non-distributable reserves | 130/1 | €96,500 | €96,500 | = | 0.0% |
| Legal reserve | 130 | €96,500 | €96,500 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,675,091 | €2,667,992 | -€7,099 | -0.3% |
| Distributable reserves | 133 | €9,417 | €9,417 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€873,759 | -€1,005,818 | -€132,058 | -15.1% |
| Provisions and deferred taxes | 16 | €4,028 | €1,662 | -€2,366 | -58.7% |
| Deferred taxes | 168 | €4,028 | €1,662 | -€2,366 | -58.7% |
| Amounts payable | 17/49 | €1,764,208 | €1,763,155 | -€1,053 | -0.1% |
| Amounts payable within one year | 42/48 | €1,757,390 | €1,756,187 | -€1,203 | -0.1% |
| Trade debts | 44 | €1,407,135 | €1,349,255 | -€57,880 | -4.1% |
| Suppliers | 440/4 | €1,407,135 | €1,349,255 | -€57,880 | -4.1% |
| Taxes, remuneration and social security | 45 | €344,357 | €401,035 | +€56,678 | +16.5% |
| Taxes | 450/3 | €84,404 | €76,539 | -€7,865 | -9.3% |
| Remuneration and social security | 454/9 | €259,954 | €324,497 | +€64,543 | +24.8% |
| Other amounts payable | 47/48 | €5,897 | €5,897 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €6,818 | €6,968 | +€150 | +2.2% |
| Operating income | 70/76A | €10,807,798 | €11,478,562 | +€670,764 | +6.2% |
| Turnover | 70 | €10,759,410 | €11,413,372 | +€653,962 | +6.1% |
| Other operating income | 74 | €48,388 | €61,224 | +€12,836 | +26.5% |
| Non-recurring operating income | 76A | - | €3,966 | +€3,966 | |
| Operating charges | 60/66A | €10,819,841 | €11,648,132 | +€828,291 | +7.7% |
| Services and other goods | 61 | €8,722,254 | €9,258,590 | +€536,337 | +6.1% |
| Remuneration, social security and pensions | 62 | €1,582,340 | €1,878,694 | +€296,354 | +18.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €344,064 | €372,829 | +€28,765 | +8.4% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€28,348 | - | +€28,348 | |
| Other operating charges | 640/8 | €199,532 | €138,020 | -€61,512 | -30.8% |
| Operating profit (loss) | 9901 | -€12,044 | -€169,571 | -€157,527 | -1308.0% |
| Financial income | 75/76B | €49,866 | €33,686 | -€16,180 | -32.4% |
| Recurring financial income | 75 | €49,866 | €33,686 | -€16,180 | -32.4% |
| Income from current assets | 751 | €49,866 | €33,686 | -€16,180 | -32.4% |
| Other financial income | 752/9 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €197 | €177 | -€20 | -10.0% |
| Recurring financial charges | 65 | €197 | €177 | -€20 | -10.0% |
| Other financial charges | 652/9 | €197 | €177 | -€20 | -10.0% |
| Profit (loss) for the period before taxes | 9903 | €37,625 | -€136,062 | -€173,688 | |
| Transfer from deferred taxes | 780 | €2,897 | €2,366 | -€531 | -18.3% |
| Income taxes | 67/77 | €1,843 | €5,461 | +€3,618 | +196.3% |
| Taxes | 670/3 | €2,344 | €5,461 | +€3,117 | +132.9% |
| Tax adjustments and reversals of tax provisions | 77 | €501 | - | -€501 | |
| Profit (loss) for the period | 9904 | €38,679 | -€139,157 | -€177,837 | |
| Transfer from tax-exempt reserves | 789 | €8,692 | €7,099 | -€1,594 | -18.3% |
| Profit (loss) for the period to be appropriated | 9905 | €47,372 | -€132,058 | -€179,430 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.