Skip to content

RIDDERSHOF: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RIDDERSHOF

BE 0866.782.991
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,619
2024 · €278,237-€258,617
Equity
€1.5m
2024 · €1.5m+€19,619
Cash
€422,681
2024 · €166,519+€256,162
Balance sheet total
€3.4m
2024 · €2.4m+€1.1m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€1.2m

    up €1.2m (+202%), from €595,073 to €1.8m

  • Current investments -€900,000

    no longer reported in 2025 (was €900,000)

  • Receivables within one year +€509,291

    up €509,291 (+73.9%), from €689,176 to €1.2m

    of which Other amounts receivable: +€508,291

  • Cash +€256,162

    up €256,162 (+154%), from €166,519 to €422,681

    mainly Trade debts (+€981,833) and Current investments (+€900,000)

Equity and liabilities
  • Trade debts +€981,833

    up €981,833 (+142,739%), from €688 to €982,521

  • Debts after one year +€285,973

    up €285,973 (+84.4%), from €339,027 to €625,000

  • Tax, wage and social debts -€211,448

    no longer reported in 2025 (was €211,448)

Income statement
  • Gross operating margin -€1.0m

    down €1.0m (-96.7%), from €1.1m to €35,939

  • Financial income -€23,421

    down €23,421 (-76.5%), from €30,630 to €7,209

  • Depreciation -€22,969

    no longer reported in 2025 (was €22,969)

  • Taxes +€18,552

    no longer reported in 2025 (was -€18,552)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €278,237
Gross operating margin -€1.0m
Depreciation +€22,969
Other operating charges -€9,150
Financial income -€23,421
Financial charges -€619
Taxes -€18,552
Deferred taxes and other +€808,022
Result 2025 €19,619
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€287,284
Investment -€299,257
Financing +€268,135
Cash 2024 €166,519
Net result for the year +€19,619
Receivables within one year -€509,291
Deferred charges and accrued income +€12,013
Smaller working-capital items -€1,839
Trade debts +€981,833
Tax, wage and social debts -€211,448
Accrued charges and deferred income -€3,604
Investment in fixed assets (net) -€1.2m
Current investments +€900,000
Debts after one year +€285,973
Current portion of long-term debt -€17,838
Cash 2025 €422,681
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,377,780 €3,430,477 +€1.1m +44.3%
Fixed assets 21/28 €610,073 €1,809,330 +€1.2m +197%
Tangible fixed assets 22/27 €595,073 €1,794,330 +€1.2m +202%
Land and buildings 22 €595,073 €1,794,330 +€1.2m +202%
Financial fixed assets 28 €15,000 €15,000 = 0.0%
Current assets 29/58 €1,767,707 €1,621,147 -€146,560 -8.3%
Amounts receivable within one year 40/41 €689,176 €1,198,466 +€509,291 +73.9%
Trade receivables 40 - €1,000 +€1,000
Other amounts receivable 41 €689,176 €1,197,466 +€508,291 +73.8%
Current investments 50/53 €900,000 - -€900,000
Cash at bank and in hand 54/58 €166,519 €422,681 +€256,162 +154%
Deferred charges and accrued income 490/1 €12,013 - -€12,013
Total equity and liabilities 10/49 €2,377,780 €3,430,477 +€1.1m +44.3%
Equity 10/15 €1,475,157 €1,494,776 +€19,619 +1.3%
Contributions 10/11 €115,000 €115,000 = 0.0%
Reserves 13 €1,360,157 €1,379,776 +€19,619 +1.4%
Non-distributable reserves 130/1 €11,500 €11,500 = 0.0%
Reserves not available under the articles 1311 €11,500 €11,500 = 0.0%
Tax-exempt reserves 132 €1,002,733 €994,268 -€8,466 -0.8%
Distributable reserves 133 €345,924 €374,009 +€28,085 +8.1%
Provisions and deferred taxes 16 €318,019 €315,902 -€2,116 -0.7%
Deferred taxes 168 €318,019 €315,902 -€2,116 -0.7%
Amounts payable 17/49 €584,605 €1,619,798 +€1.0m +177%
Amounts payable after more than one year 17 €339,027 €625,000 +€285,973 +84.4%
Financial debts 170/4 €339,027 €625,000 +€285,973 +84.4%
Amounts payable within one year 42/48 €241,974 €994,798 +€752,824 +311%
Current portion of amounts payable after more than one year 42 €17,838 - -€17,838
Trade debts 44 €688 €982,521 +€981,833 +142,739%
Suppliers 440/4 €688 €982,521 +€981,833 +142,739%
Taxes, remuneration and social security 45 €211,448 - -€211,448
Taxes 450/3 €211,448 - -€211,448
Other amounts payable 47/48 €12,000 €12,278 +€278 +2.3%
Accrued charges and deferred income 492/3 €3,604 - -€3,604
Non-recurring operating income 76A €1,076,394 €44,927 -€1.0m -95.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,969 - -€22,969
Other operating charges 640/8 €8,525 €17,674 +€9,150 +107%
Gross operating margin 9900 €1,073,806 €35,939 -€1.0m -96.7%
Operating profit (loss) 9901 €1,042,312 €18,265 -€1.0m -98.2%
Financial income 75/76B €30,630 €7,209 -€23,421 -76.5%
Recurring financial income 75 €30,630 €7,209 -€23,421 -76.5%
Financial charges 65/66B €7,352 €7,971 +€619 +8.4%
Recurring financial charges 65 €7,352 €7,971 +€619 +8.4%
Profit (loss) for the period before taxes 9903 €1,065,590 €17,503 -€1.0m -98.4%
Transfer from deferred taxes 780 €2,116 €2,116 = 0.0%
Transfer to deferred taxes 680 €808,022 - -€808,022
Income taxes 67/77 -€18,552 - +€18,552
Profit (loss) for the period 9904 €278,237 €19,619 -€258,617 -92.9%
Transfer from tax-exempt reserves 789 €8,466 €8,466 = 0.0%
Transfer to tax-exempt reserves 689 €269,341 - -€269,341
Profit (loss) for the period to be appropriated 9905 €17,362 €28,085 +€10,723 +61.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.