Skip to content

Ridder: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ridder

BE 0745.486.471
NACE 96.230, Day spas, saunas and steam baths
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€143,011
2024 · €82,067+€60,944
Equity
€585,604
2024 · €762,021-€176,417
Cash
€57,460
2024 · €325,161-€267,701
Balance sheet total
€1.1m
2024 · €1.2m-€77,143

Largest movements

2024 to 2025
Assets
  • Current investments +€340,000

    new in 2025: €340,000

  • Cash -€267,701

    down €267,701 (-82.3%), from €325,161 to €57,460

    mainly Current investments (-€340,000) and Contributions, distributions and other (-€319,428)

  • Tangible fixed assets -€93,185

    down €93,185 (-13.8%), from €672,971 to €579,786

    of which Other tangible fixed assets: -€75,740

  • Receivables within one year -€40,951

    down €40,951 (-81.6%), from €50,212 to €9,261

    of which Trade receivables: -€38,757

Equity and liabilities
  • Reserves -€188,490

    down €188,490 (-100.0%), from €188,490 to €0

  • Other debts +€163,968

    up €163,968 (+1062.8%), from €15,428 to €179,396

  • Debts after one year -€36,464

    down €36,464 (-38.3%), from €95,329 to €58,865

  • Profit (loss) carried forward +€16,411

    new in 2025: €16,411

  • Advances received -€14,075

    down €14,075 (-9.5%), from €148,485 to €134,410

Income statement
  • Gross operating margin +€94,115

    up €94,115 (+20.4%), from €461,600 to €555,715

  • Taxes +€47,321

    up €47,321 (+1941.7%), from €2,437 to €49,758

  • Staff costs -€7,594

    down €7,594 (-3.1%), from €247,834 to €240,240

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €82,067
Gross operating margin +€94,115
Staff costs +€7,594
Depreciation -€936
Other operating charges +€882
Other operating items +€5,985
Financial income +€854
Financial charges +€4
Taxes -€47,321
Deferred taxes and other -€234
Result 2025 €143,011

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€442,786
Investment -€355,137
Financing -€355,350
Cash 2024 €325,161
Net result for the year +€143,011
Depreciation +€118,235
Stocks and contracts +€1,589
Receivables within one year +€40,951
Deferred charges and accrued income +€3,804
Provisions -€1,084
Trade debts +€2,402
Tax, wage and social debts -€12,375
Advances received -€14,075
Other debts +€163,968
Accrued charges and deferred income -€3,640
Investment in fixed assets (net) -€15,137
Current investments -€340,000
Debts after one year -€36,464
Current portion of long-term debt +€543
Contributions, distributions and other -€319,428
Cash 2025 €57,460
Every line side by side 55 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,175,659 €1,098,517 -€77,143 -6.6%
Fixed assets 21/28 €696,150 €593,052 -€103,098 -14.8%
Intangible fixed assets 21 €23,179 €13,266 -€9,914 -42.8%
Tangible fixed assets 22/27 €672,971 €579,786 -€93,185 -13.8%
Plant, machinery and equipment 23 €61,872 €47,741 -€14,131 -22.8%
Furniture and vehicles 24 €6,991 €3,677 -€3,314 -47.4%
Other tangible fixed assets 26 €604,108 €528,368 -€75,740 -12.5%
Current assets 29/58 €479,510 €505,465 +€25,956 +5.4%
Stocks and contracts in progress 3 €21,154 €19,565 -€1,589 -7.5%
Stocks 30/36 €21,154 €19,565 -€1,589 -7.5%
Amounts receivable within one year 40/41 €50,212 €9,261 -€40,951 -81.6%
Trade receivables 40 €39,335 €578 -€38,757 -98.5%
Other amounts receivable 41 €10,877 €8,684 -€2,194 -20.2%
Current investments 50/53 - €340,000 +€340,000
Cash at bank and in hand 54/58 €325,161 €57,460 -€267,701 -82.3%
Deferred charges and accrued income 490/1 €82,983 €79,179 -€3,804 -4.6%
Total equity and liabilities 10/49 €1,175,659 €1,098,517 -€77,143 -6.6%
Equity 10/15 €762,021 €585,604 -€176,417 -23.2%
Contributions 10/11 €550,000 €550,000 = 0.0%
Reserves 13 €188,490 €0 -€188,490 -100.0%
Distributable reserves 133 €188,490 €0 -€188,490 -100.0%
Profit (loss) carried forward 14 - €16,411 +€16,411
Investment grants 15 €23,531 €19,193 -€4,338 -18.4%
Provisions and deferred taxes 16 €5,883 €4,798 -€1,084 -18.4%
Deferred taxes 168 €5,883 €4,798 -€1,084 -18.4%
Amounts payable 17/49 €407,755 €508,114 +€100,359 +24.6%
Amounts payable after more than one year 17 €95,329 €58,865 -€36,464 -38.3%
Financial debts 170/4 €95,329 €58,865 -€36,464 -38.3%
Amounts payable within one year 42/48 €298,786 €439,249 +€140,463 +47.0%
Current portion of amounts payable after more than one year 42 €35,922 €36,464 +€543 +1.5%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €57,666 €60,068 +€2,402 +4.2%
Suppliers 440/4 €57,666 €60,068 +€2,402 +4.2%
Advances received on contracts in progress 46 €148,485 €134,410 -€14,075 -9.5%
Taxes, remuneration and social security 45 €41,286 €28,911 -€12,375 -30.0%
Taxes 450/3 €382 €2,537 +€2,154 +563.3%
Remuneration and social security 454/9 €40,903 €26,374 -€14,529 -35.5%
Other amounts payable 47/48 €15,428 €179,396 +€163,968 +1062.8%
Accrued charges and deferred income 492/3 €13,640 €10,000 -€3,640 -26.7%
Remuneration, social security and pensions 62 €247,834 €240,240 -€7,594 -3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €117,299 €118,235 +€936 +0.8%
Other operating charges 640/8 €1,138 €256 -€882 -77.5%
Non-recurring operating charges 66A €6,371 €386 -€5,985 -93.9%
Gross operating margin 9900 €461,600 €555,715 +€94,115 +20.4%
Operating profit (loss) 9901 €88,958 €196,598 +€107,640 +121.0%
Financial income 75/76B €6,514 €7,367 +€854 +13.1%
Recurring financial income 75 €6,514 €7,367 +€854 +13.1%
Financial charges 65/66B €12,285 €12,281 -€4 0.0%
Recurring financial charges 65 €12,285 €12,281 -€4 0.0%
Profit (loss) for the period before taxes 9903 €83,186 €191,685 +€108,498 +130.4%
Transfer from deferred taxes 780 €1,318 €1,084 -€234 -17.7%
Income taxes 67/77 €2,437 €49,758 +€47,321 +1941.7%
Profit (loss) for the period 9904 €82,067 €143,011 +€60,944 +74.3%
Profit (loss) for the period to be appropriated 9905 €82,067 €143,011 +€60,944 +74.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.