Skip to content

Ribo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ribo

BE 0412.835.760
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€26,971
2024 · -€11,757-€15,214
Equity
€950,630
2024 · €977,601-€26,971
Cash
€2,278
2024 · €49,307-€47,029
Balance sheet total
€2.3m
2024 · €2.0m+€263,756

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€350,388

    new in 2025: €350,388

  • Cash -€47,029

    down €47,029 (-95.4%), from €49,307 to €2,278

    mainly Receivables after one year (-€350,388) and Net result for the year (-€26,971)

  • Tangible fixed assets -€38,322

    down €38,322 (-3.5%), from €1.1m to €1.1m

Equity and liabilities
  • Other debts +€283,803

    up €283,803 (+79.5%), from €356,888 to €640,691

  • Reserves -€26,971

    down €26,971 (-2.8%), from €958,860 to €931,889

    of which Tax-exempt reserves: -€27,362

Income statement
  • Gross operating margin -€20,689

    down €20,689 (-48.6%), from €42,581 to €21,892

  • Financial charges -€3,616

    down €3,616 (-20.7%), from €17,475 to €13,860

  • Other operating charges -€1,849

    down €1,849 (-34.3%), from €5,386 to €3,537

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,757
Gross operating margin -€20,689
Other operating charges +€1,849
Financial income +€11
Financial charges +€3,616
Result 2025 -€26,971
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€47,029
Investment €0
Financing €0
Cash 2024 €49,307
Net result for the year -€26,971
Depreciation +€38,322
Receivables after one year -€350,388
Receivables within one year +€1,280
Provisions -€6,840
Other debts +€283,803
Accrued charges and deferred income +€13,765
Cash 2025 €2,278
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,993,260 €2,257,017 +€263,756 +13.2%
Fixed assets 21/28 €1,111,655 €1,073,333 -€38,322 -3.4%
Tangible fixed assets 22/27 €1,094,155 €1,055,833 -€38,322 -3.5%
Land and buildings 22 €1,094,155 €1,055,833 -€38,322 -3.5%
Financial fixed assets 28 €17,500 €17,500 = 0.0%
Current assets 29/58 €881,605 €1,183,684 +€302,079 +34.3%
Amounts receivable after more than one year 29 - €350,388 +€350,388
Other amounts receivable 291 - €350,388 +€350,388
Amounts receivable within one year 40/41 €832,298 €831,018 -€1,280 -0.2%
Trade receivables 40 €25,370 €24,090 -€1,280 -5.0%
Other amounts receivable 41 €806,929 €806,929 = 0.0%
Cash at bank and in hand 54/58 €49,307 €2,278 -€47,029 -95.4%
Total equity and liabilities 10/49 €1,993,260 €2,257,017 +€263,756 +13.2%
Equity 10/15 €977,601 €950,630 -€26,971 -2.8%
Contributions 10/11 €18,741 €18,741 = 0.0%
Reserves 13 €958,860 €931,889 -€26,971 -2.8%
Non-distributable reserves 130/1 €1,874 €1,874 = 0.0%
Reserves not available under the articles 1311 €1,874 - -€1,874
Other 1319 - €1,874 +€1,874
Tax-exempt reserves 132 €657,960 €630,598 -€27,362 -4.2%
Distributable reserves 133 €299,026 €299,417 +€391 +0.1%
Provisions and deferred taxes 16 €164,490 €157,650 -€6,840 -4.2%
Deferred taxes 168 €164,490 €157,650 -€6,840 -4.2%
Amounts payable 17/49 €851,169 €1,148,737 +€297,568 +35.0%
Amounts payable after more than one year 17 €374,150 €374,150 = 0.0%
Financial debts 170/4 €374,150 €374,150 = 0.0%
Amounts payable within one year 42/48 €356,888 €640,691 +€283,803 +79.5%
Other amounts payable 47/48 €356,888 €640,691 +€283,803 +79.5%
Accrued charges and deferred income 492/3 €120,131 €133,896 +€13,765 +11.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,322 €38,322 = 0.0%
Other operating charges 640/8 €5,386 €3,537 -€1,849 -34.3%
Gross operating margin 9900 €42,581 €21,892 -€20,689 -48.6%
Operating profit (loss) 9901 -€1,127 -€19,968 -€18,840 -1,671%
Financial income 75/76B €5 €16 +€11 +195%
Recurring financial income 75 €5 €16 +€11 +195%
Financial charges 65/66B €17,475 €13,860 -€3,616 -20.7%
Recurring financial charges 65 €17,475 €13,860 -€3,616 -20.7%
Profit (loss) for the period before taxes 9903 -€18,597 -€33,811 -€15,214 -81.8%
Transfer from deferred taxes 780 €6,840 €6,840 = 0.0%
Profit (loss) for the period 9904 -€11,757 -€26,971 -€15,214 -129%
Transfer from tax-exempt reserves 789 €27,362 €27,362 -€0 0.0%
Profit (loss) for the period to be appropriated 9905 €15,605 €391 -€15,214 -97.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.