Skip to content

RIAN INVESTMENTS: what changed

What changed

RIAN INVESTMENTS

BE 0456.914.540
NACE 69.209, Other tax advisory services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€16,528
2024 · €1.1m-€1.1m
Equity
€5.7m
2024 · €5.7m+€16,528
Cash
€680,627
2024 · €884,507-€203,881
Balance sheet total
€6.1m
2024 · €6.2m-€82,976

Largest movements

2024 to 2025
Assets
  • Cash -€203,881

    down €203,881 (-23.1%), from €884,507 to €680,627

    mainly Investment in fixed assets (net) (-€143,070) and Debts after one year (-€109,117)

  • Financial fixed assets +€125,000

    up €125,000 (+3.0%), from €4.2m to €4.3m

    of which Companies linked by participating interests: +€225,000

Equity and liabilities
  • Debts after one year -€109,117

    down €109,117 (-37.1%), from €294,403 to €185,286

Income statement
  • Financial income -€1.1m

    down €1.1m (-90.0%), from €1.2m to €116,597

  • Turnover -€119,865

    down €119,865 (-72.0%), from €166,540 to €46,675

  • Services and other goods -€108,403

    down €108,403 (-49.2%), from €220,531 to €112,128

  • Other operating income +€2,091

    up €2,091 (+9.5%), from €21,979 to €24,070

  • Depreciation +€2,045

    up €2,045 (+4.7%), from €43,508 to €45,553

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.1m
Turnover -€119,865
Other operating income +€2,091
Services and other goods +€108,403
Depreciation -€2,045
Other operating charges +€257
Financial income -€1.1m
Financial charges +€1,906
Taxes -€314
Result 2025 €16,528
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€46,791
Investment -€143,070
Financing -€107,601
Cash 2024 €884,507
Net result for the year +€16,528
Depreciation +€45,553
Receivables after one year +€51,429
Receivables within one year -€58,902
Deferred charges and accrued income -€15,914
Trade debts +€8,141
Smaller working-capital items -€44
Investment in fixed assets (net) -€143,070
Debts after one year -€109,117
Current portion of long-term debt +€1,515
Cash 2025 €680,627
brings cash intakes cash out
Every line side by side 68 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,159,981 €6,077,005 -€82,976 -1.3%
Fixed assets 21/28 €4,670,784 €4,768,301 +€97,517 +2.1%
Tangible fixed assets 22/27 €475,686 €448,203 -€27,483 -5.8%
Land and buildings 22 €467,885 €441,985 -€25,900 -5.5%
Furniture and vehicles 24 €7,801 €6,218 -€1,583 -20.3%
Financial fixed assets 28 €4,195,098 €4,320,098 +€125,000 +3.0%
Affiliated companies 280/1 €3,875,078 €3,775,078 -€100,000 -2.6%
Participating interests 280 €3,875,078 €3,775,078 -€100,000 -2.6%
Amounts receivable 281 €0 - =
Companies linked by participating interests 282/3 €320,000 €545,000 +€225,000 +70.3%
Amounts receivable 283 €320,000 €545,000 +€225,000 +70.3%
Other financial fixed assets 284/8 €20 €20 = 0.0%
Amounts receivable and cash guarantees 285/8 €20 €20 = 0.0%
Current assets 29/58 €1,489,197 €1,308,704 -€180,493 -12.1%
Amounts receivable after more than one year 29 €282,857 €231,428 -€51,429 -18.2%
Other amounts receivable 291 €282,857 €231,428 -€51,429 -18.2%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €294,197 €353,099 +€58,902 +20.0%
Trade receivables 40 €234,169 €292,395 +€58,225 +24.9%
Other amounts receivable 41 €60,027 €60,704 +€677 +1.1%
Cash at bank and in hand 54/58 €884,507 €680,627 -€203,881 -23.1%
Deferred charges and accrued income 490/1 €27,636 €43,550 +€15,914 +57.6%
Total equity and liabilities 10/49 €6,159,981 €6,077,005 -€82,976 -1.3%
Equity 10/15 €5,731,307 €5,747,835 +€16,528 +0.3%
Contributions 10/11 €1,000,000 €1,000,000 = 0.0%
Capital 10 €1,000,000 €1,000,000 = 0.0%
Issued capital 100 €1,000,000 €1,000,000 = 0.0%
Reserves 13 €4,731,307 €4,747,835 +€16,528 +0.3%
Non-distributable reserves 130/1 €100,000 €100,000 = 0.0%
Legal reserve 130 €100,000 €100,000 = 0.0%
Distributable reserves 133 €4,631,307 €4,647,835 +€16,528 +0.4%
Profit (loss) carried forward 14 €0 - =
Amounts payable 17/49 €428,674 €329,170 -€99,504 -23.2%
Amounts payable after more than one year 17 €294,403 €185,286 -€109,117 -37.1%
Financial debts 170/4 €294,403 €185,286 -€109,117 -37.1%
Credit institutions 173 €294,403 €185,286 -€109,117 -37.1%
Amounts payable within one year 42/48 €133,303 €142,885 +€9,582 +7.2%
Current portion of amounts payable after more than one year 42 €107,601 €109,117 +€1,515 +1.4%
Trade debts 44 €23,072 €31,213 +€8,141 +35.3%
Suppliers 440/4 €23,072 €31,213 +€8,141 +35.3%
Taxes, remuneration and social security 45 €75 €0 -€75 -100%
Taxes 450/3 €75 €0 -€75 -100%
Other amounts payable 47/48 €2,556 €2,556 = 0.0%
Accrued charges and deferred income 492/3 €968 €998 +€31 +3.2%
Operating income 70/76A €188,519 €70,745 -€117,774 -62.5%
Turnover 70 €166,540 €46,675 -€119,865 -72.0%
Other operating income 74 €21,979 €24,070 +€2,091 +9.5%
Operating charges 60/66A €269,612 €162,997 -€106,616 -39.5%
Services and other goods 61 €220,531 €112,128 -€108,403 -49.2%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,508 €45,553 +€2,045 +4.7%
Other operating charges 640/8 €5,573 €5,316 -€257 -4.6%
Operating profit (loss) 9901 -€81,094 -€92,252 -€11,158 -13.8%
Financial income 75/76B €1,171,057 €116,597 -€1.1m -90.0%
Recurring financial income 75 €1,171,057 €116,597 -€1.1m -90.0%
Income from financial fixed assets 750 €10,485 €17,667 +€7,182 +68.5%
Income from current assets 751 €8,572 €2,430 -€6,142 -71.6%
Other financial income 752/9 €1,152,000 €96,500 -€1.1m -91.6%
Financial charges 65/66B €9,500 €7,594 -€1,906 -20.1%
Recurring financial charges 65 €9,500 €7,594 -€1,906 -20.1%
Debt charges 650 €8,608 €6,782 -€1,825 -21.2%
Other financial charges 652/9 €893 €812 -€81 -9.1%
Profit (loss) for the period before taxes 9903 €1,080,462 €16,751 -€1.1m -98.4%
Income taxes 67/77 -€91 €223 +€314
Taxes 670/3 €223 €223 = 0.0%
Tax adjustments and reversals of tax provisions 77 €314 €0 -€314 -100%
Profit (loss) for the period 9904 €1,080,554 €16,528 -€1.1m -98.5%
Profit (loss) for the period to be appropriated 9905 €1,080,554 €16,528 -€1.1m -98.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.