Skip to content

RIAL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RIAL

BE 0465.116.879
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€12,617
2024 · €84,129-€96,745
Equity
€4.4m
2024 · €4.4m-€12,617
Cash
€30,952
2024 · €55,956-€25,004
Balance sheet total
€4.9m
2024 · €4.9m+€19,996

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€107,225

      up €107,225 (+30.6%), from €350,313 to €457,538

    • Debts after one year -€71,356

      down €71,356 (-68.5%), from €104,156 to €32,800

    Income statement
    • Financial income -€100,000

      down €100,000 (-100.0%), from €100,000 to €0

    • Gross operating margin +€3,518

      up €3,518 (+52.6%), from -€6,691 to -€3,173

    • Financial charges +€229

      up €229 (+2.8%), from €8,066 to €8,295

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €84,129
    Gross operating margin +€3,518
    Other operating charges -€34
    Financial income -€100,000
    Financial charges -€229
    Result 2025 -€12,617

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€46,352
    Investment €0
    Financing -€71,356
    Cash 2024 €55,956
    Net result for the year -€12,617
    Receivables within one year -€45,000
    Trade debts -€2,178
    Tax, wage and social debts -€2,077
    Other debts +€107,225
    Accrued charges and deferred income +€998
    Debts after one year -€71,356
    Cash 2025 €30,952
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €4,898,136 €4,918,132 +€19,996 +0.4%
    Fixed assets 21/28 €4,822,920 €4,822,920 = 0.0%
    Financial fixed assets 28 €4,822,920 €4,822,920 = 0.0%
    Current assets 29/58 €75,216 €95,212 +€19,996 +26.6%
    Amounts receivable within one year 40/41 €19,260 €64,260 +€45,000 +233.6%
    Other amounts receivable 41 €19,260 €64,260 +€45,000 +233.6%
    Cash at bank and in hand 54/58 €55,956 €30,952 -€25,004 -44.7%
    Total equity and liabilities 10/49 €4,898,136 €4,918,132 +€19,996 +0.4%
    Equity 10/15 €4,439,136 €4,426,520 -€12,617 -0.3%
    Contributions 10/11 €61,973 €61,973 = 0.0%
    Reserves 13 €6,197 €6,197 = 0.0%
    Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
    Reserves not available under the articles 1311 €6,197 €6,197 = 0.0%
    Profit (loss) carried forward 14 €4,370,965 €4,358,349 -€12,617 -0.3%
    Amounts payable 17/49 €459,000 €491,612 +€32,612 +7.1%
    Amounts payable after more than one year 17 €104,156 €32,800 -€71,356 -68.5%
    Financial debts 170/4 €104,156 €32,800 -€71,356 -68.5%
    Amounts payable within one year 42/48 €354,844 €457,814 +€102,970 +29.0%
    Trade debts 44 €2,178 €0 -€2,178 -100.0%
    Suppliers 440/4 €2,178 €0 -€2,178 -100.0%
    Taxes, remuneration and social security 45 €2,353 €276 -€2,077 -88.3%
    Taxes 450/3 €2,353 €276 -€2,077 -88.3%
    Other amounts payable 47/48 €350,313 €457,538 +€107,225 +30.6%
    Accrued charges and deferred income 492/3 - €998 +€998
    Other operating charges 640/8 €1,115 €1,148 +€34 +3.0%
    Gross operating margin 9900 -€6,691 -€3,173 +€3,518 +52.6%
    Operating profit (loss) 9901 -€7,805 -€4,321 +€3,484 +44.6%
    Financial income 75/76B €100,000 €0 -€100,000 -100.0%
    Recurring financial income 75 €100,000 €0 -€100,000 -100.0%
    Financial charges 65/66B €8,066 €8,295 +€229 +2.8%
    Recurring financial charges 65 €8,066 €8,295 +€229 +2.8%
    Profit (loss) for the period before taxes 9903 €84,129 -€12,617 -€96,745
    Profit (loss) for the period 9904 €84,129 -€12,617 -€96,745
    Profit (loss) for the period to be appropriated 9905 €84,129 -€12,617 -€96,745

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.