Skip to content

Rhythmoves: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Rhythmoves

BE 0772.320.136
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€14,039
2022 · €63,053-€49,014
Equity
€74,714
2022 · €60,675+€14,039
Cash
-
2022 · €6,233-€6,233
Balance sheet total
€124,126
2022 · €103,166+€20,960

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€27,193

    up €27,193 (+28.1%), from €96,933 to €124,126

    of which Other amounts receivable: +€81,053

  • Cash -€6,233

    no longer reported in 2023 (was €6,233)

    mainly Receivables within one year (-€27,193) and Other debts (-€6,350)

Equity and liabilities
  • Profit (loss) carried forward +€14,039

    up €14,039 (+23.9%), from €58,675 to €72,714

  • Tax, wage and social debts +€11,778

    up €11,778 (+54.8%), from €21,486 to €33,265

  • Other debts -€6,350

    no longer reported in 2023 (was €6,350)

  • Trade debts +€1,383

    up €1,383 (+9.4%), from €14,655 to €16,038

Income statement
  • Gross operating margin -€54,885

    down €54,885 (-64.9%), from €84,577 to €29,692

  • Taxes -€12,799

    down €12,799 (-59.9%), from €21,367 to €8,567

  • Other operating charges +€3,580

    new in 2023: €3,580

  • Financial charges +€3,344

    up €3,344 (+2075.6%), from €161 to €3,506

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €63,053
Gross operating margin -€54,885
Other operating charges -€3,580
Financial income -€4
Financial charges -€3,344
Taxes +€12,799
Result 2023 €14,039

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€6,342
Investment €0
Financing +€109
Cash 2022 €6,233
Net result for the year +€14,039
Receivables within one year -€27,193
Trade debts +€1,383
Tax, wage and social debts +€11,778
Other debts -€6,350
Short-term financial debts +€109
Cash 2023 €0
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €103,166 €124,126 +€20,960 +20.3%
Current assets 29/58 €103,166 €124,126 +€20,960 +20.3%
Amounts receivable within one year 40/41 €96,933 €124,126 +€27,193 +28.1%
Trade receivables 40 €54,558 €698 -€53,860 -98.7%
Other amounts receivable 41 €42,376 €123,429 +€81,053 +191.3%
Cash at bank and in hand 54/58 €6,233 - -€6,233
Total equity and liabilities 10/49 €103,166 €124,126 +€20,960 +20.3%
Equity 10/15 €60,675 €74,714 +€14,039 +23.1%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €58,675 €72,714 +€14,039 +23.9%
Amounts payable 17/49 €42,491 €49,412 +€6,921 +16.3%
Amounts payable within one year 42/48 €42,491 €49,412 +€6,921 +16.3%
Financial debts 43 - €109 +€109
Credit institutions 430/8 - €109 +€109
Trade debts 44 €14,655 €16,038 +€1,383 +9.4%
Suppliers 440/4 €14,655 €16,038 +€1,383 +9.4%
Taxes, remuneration and social security 45 €21,486 €33,265 +€11,778 +54.8%
Taxes 450/3 €21,486 €33,265 +€11,778 +54.8%
Other amounts payable 47/48 €6,350 - -€6,350
Other operating charges 640/8 - €3,580 +€3,580
Gross operating margin 9900 €84,577 €29,692 -€54,885 -64.9%
Operating profit (loss) 9901 €84,577 €26,112 -€58,465 -69.1%
Financial income 75/76B €4 - -€4
Recurring financial income 75 €4 - -€4
Financial charges 65/66B €161 €3,506 +€3,344 +2075.6%
Recurring financial charges 65 €161 €3,506 +€3,344 +2075.6%
Profit (loss) for the period before taxes 9903 €84,420 €22,607 -€61,813 -73.2%
Income taxes 67/77 €21,367 €8,567 -€12,799 -59.9%
Profit (loss) for the period 9904 €63,053 €14,039 -€49,014 -77.7%
Profit (loss) for the period to be appropriated 9905 €63,053 €14,039 -€49,014 -77.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.