Skip to content

RHOOM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RHOOM

BE 0795.511.747
NACE 59.113, Video and film production, excluding cinema and television films
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€15,114
2024 · €26,914-€11,800
Equity
€52,031
2024 · €36,917+€15,114
Cash
€18,662
2024 · €37,839-€19,177
Balance sheet total
€56,141
2024 · €49,225+€6,917

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€33,570

    up €33,570 (+2245.0%), from €1,495 to €35,066

    of which Furniture and vehicles: +€34,203

  • Cash -€19,177

    down €19,177 (-50.7%), from €37,839 to €18,662

    mainly Investment in fixed assets (net) (-€34,505) and Tax, wage and social debts (-€6,355)

  • Receivables within one year -€6,952

    down €6,952 (-74.2%), from €9,366 to €2,414

    of which Trade receivables: -€9,366

Equity and liabilities
  • Profit (loss) carried forward +€15,114

    up €15,114 (+44.7%), from €33,817 to €48,931

  • Tax, wage and social debts -€6,355

    no longer reported in 2025 (was €6,355)

  • Other debts -€1,843

    down €1,843 (-31.0%), from €5,953 to €4,110

Income statement
  • Gross operating margin -€14,013

    down €14,013 (-40.6%), from €34,476 to €20,462

  • Taxes -€3,144

    down €3,144 (-44.9%), from €6,997 to €3,853

  • Depreciation +€532

    up €532 (+132.2%), from €403 to €935

  • Other operating charges +€402

    up €402 (+340.4%), from €118 to €520

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,914
Gross operating margin -€14,013
Depreciation -€532
Other operating charges -€402
Financial income +€0
Financial charges +€3
Taxes +€3,144
Result 2025 €15,114

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,328
Investment -€34,505
Financing €0
Cash 2024 €37,839
Net result for the year +€15,114
Depreciation +€935
Receivables within one year +€6,952
Deferred charges and accrued income +€524
Tax, wage and social debts -€6,355
Other debts -€1,843
Investment in fixed assets (net) -€34,505
Cash 2025 €18,662
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €49,225 €56,141 +€6,917 +14.1%
Fixed assets 21/28 €1,495 €35,066 +€33,570 +2245.0%
Tangible fixed assets 22/27 €1,495 €35,066 +€33,570 +2245.0%
Plant, machinery and equipment 23 €1,495 €863 -€633 -42.3%
Furniture and vehicles 24 - €34,203 +€34,203
Current assets 29/58 €47,729 €21,076 -€26,654 -55.8%
Amounts receivable within one year 40/41 €9,366 €2,414 -€6,952 -74.2%
Trade receivables 40 €9,366 - -€9,366
Other amounts receivable 41 - €2,414 +€2,414
Cash at bank and in hand 54/58 €37,839 €18,662 -€19,177 -50.7%
Deferred charges and accrued income 490/1 €524 - -€524
Total equity and liabilities 10/49 €49,225 €56,141 +€6,917 +14.1%
Equity 10/15 €36,917 €52,031 +€15,114 +40.9%
Contributions 10/11 €3,100 €3,100 = 0.0%
Profit (loss) carried forward 14 €33,817 €48,931 +€15,114 +44.7%
Amounts payable 17/49 €12,308 €4,110 -€8,198 -66.6%
Amounts payable within one year 42/48 €12,308 €4,110 -€8,198 -66.6%
Taxes, remuneration and social security 45 €6,355 - -€6,355
Taxes 450/3 €6,355 - -€6,355
Other amounts payable 47/48 €5,953 €4,110 -€1,843 -31.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €403 €935 +€532 +132.2%
Other operating charges 640/8 €118 €520 +€402 +340.4%
Gross operating margin 9900 €34,476 €20,462 -€14,013 -40.6%
Operating profit (loss) 9901 €33,955 €19,007 -€14,948 -44.0%
Financial income 75/76B €0 €0 +€0 +800.0%
Recurring financial income 75 €0 €0 +€0 +800.0%
Financial charges 65/66B €44 €40 -€3 -6.9%
Recurring financial charges 65 €44 €40 -€3 -6.9%
Profit (loss) for the period before taxes 9903 €33,911 €18,967 -€14,944 -44.1%
Income taxes 67/77 €6,997 €3,853 -€3,144 -44.9%
Profit (loss) for the period 9904 €26,914 €15,114 -€11,800 -43.8%
Profit (loss) for the period to be appropriated 9905 €26,914 €15,114 -€11,800 -43.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.