RH Belgium: what changed
RH Belgium
Largest movements
- Tangible fixed assets -€2.0m
down €2.0m (-16.2%), from €12.4m to €10.4m
of which Plant, machinery and equipment: -€1.5m
- Receivables within one year -€209,864
down €209,864 (-48.2%), from €435,499 to €225,635
of which Other amounts receivable: -€145,589
- Trade debts -€3.7m
down €3.7m (-57.8%), from €6.4m to €2.7m
- Accrued charges and deferred income +€822,929
up €822,929 (+127%), from €649,833 to €1.5m
- Short-term financial debts +€210,610
new in 2026: €210,610
- Profit (loss) carried forward +€188,782
up €188,782 (+85.6%), from €220,452 to €409,234
- Turnover -€2.3m
down €2.3m (-28.9%), from €7.9m to €5.6m
- Purchases and services -€1.5m
down €1.5m (-44.1%), from €3.5m to €1.9m
- Gross operating margin -€743,559
down €743,559 (-16.9%), from €4.4m to €3.7m
- Financial charges -€644,281
down €644,281 (-98.7%), from €652,496 to €8,215
of which Financial charges: -€643,858
- Staff costs -€248,556
down €248,556 (-17.3%), from €1.4m to €1.2m
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,885,733 | €11,541,783 | -€2.3m | -16.9% |
| Fixed assets | 21/28 | €12,430,712 | €10,420,948 | -€2.0m | -16.2% |
| Tangible fixed assets | 22/27 | €12,420,426 | €10,410,662 | -€2.0m | -16.2% |
| Plant, machinery and equipment | 23 | €10,824,093 | €9,277,715 | -€1.5m | -14.3% |
| Furniture and vehicles | 24 | €1,549,530 | €954,916 | -€594,614 | -38.4% |
| Assets under construction and advance payments | 27 | €46,803 | €178,031 | +€131,229 | +280% |
| Financial fixed assets | 28 | €10,286 | €10,286 | = | 0.0% |
| Current assets | 29/58 | €1,455,021 | €1,120,835 | -€334,186 | -23.0% |
| Stocks and contracts in progress | 3 | €718,622 | €704,505 | -€14,117 | -2.0% |
| Stocks | 30/36 | €718,622 | €704,505 | -€14,117 | -2.0% |
| Amounts receivable within one year | 40/41 | €435,499 | €225,635 | -€209,864 | -48.2% |
| Trade receivables | 40 | €166,204 | €101,929 | -€64,275 | -38.7% |
| Other amounts receivable | 41 | €269,295 | €123,706 | -€145,589 | -54.1% |
| Cash at bank and in hand | 54/58 | €135,857 | €59,328 | -€76,529 | -56.3% |
| Deferred charges and accrued income | 490/1 | €165,043 | €131,367 | -€33,676 | -20.4% |
| Total equity and liabilities | 10/49 | €13,885,733 | €11,541,783 | -€2.3m | -16.9% |
| Equity | 10/15 | €6,705,914 | €6,894,696 | +€188,782 | +2.8% |
| Contributions | 10/11 | €6,485,462 | €6,485,462 | = | 0.0% |
| Profit (loss) carried forward | 14 | €220,452 | €409,234 | +€188,782 | +85.6% |
| Provisions and deferred taxes | 16 | €7,560 | €12,600 | +€5,040 | +66.7% |
| Provisions for liabilities and charges | 160/5 | €7,560 | €12,600 | +€5,040 | +66.7% |
| Major repairs and maintenance | 162 | €7,560 | €12,600 | +€5,040 | +66.7% |
| Amounts payable | 17/49 | €7,172,259 | €4,634,487 | -€2.5m | -35.4% |
| Amounts payable within one year | 42/48 | €6,522,426 | €3,161,725 | -€3.4m | -51.5% |
| Financial debts | 43 | - | €210,610 | +€210,610 | |
| Credit institutions | 430/8 | - | €210,610 | +€210,610 | |
| Trade debts | 44 | €6,369,850 | €2,684,998 | -€3.7m | -57.8% |
| Suppliers | 440/4 | €6,369,850 | €2,684,998 | -€3.7m | -57.8% |
| Taxes, remuneration and social security | 45 | €152,576 | €266,117 | +€113,542 | +74.4% |
| Taxes | 450/3 | €113,889 | €189,948 | +€76,059 | +66.8% |
| Remuneration and social security | 454/9 | €38,687 | €76,169 | +€37,482 | +96.9% |
| Accrued charges and deferred income | 492/3 | €649,833 | €1,472,762 | +€822,929 | +127% |
| Turnover | 70 | €7,871,848 | €5,600,519 | -€2.3m | -28.9% |
| Goods, raw materials, services and sundry goods | 60/61 | €3,467,442 | €1,939,672 | -€1.5m | -44.1% |
| Remuneration, social security and pensions | 62 | €1,437,620 | €1,189,064 | -€248,556 | -17.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,950,853 | €2,193,687 | +€242,834 | +12.4% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €5,040 | €5,040 | = | 0.0% |
| Other operating charges | 640/8 | €5,513 | €0 | -€5,513 | -100% |
| Gross operating margin | 9900 | €4,404,406 | €3,660,847 | -€743,559 | -16.9% |
| Operating profit (loss) | 9901 | €1,005,380 | €273,056 | -€732,324 | -72.8% |
| Financial charges | 65/66B | €652,496 | €8,215 | -€644,281 | -98.7% |
| Recurring financial charges | 65 | €652,073 | €8,215 | -€643,858 | -98.7% |
| Non-recurring financial charges | 66B | €423 | €0 | -€423 | -100% |
| Profit (loss) for the period before taxes | 9903 | €352,884 | €264,841 | -€88,043 | -24.9% |
| Income taxes | 67/77 | €113,889 | €76,059 | -€37,830 | -33.2% |
| Profit (loss) for the period | 9904 | €238,995 | €188,782 | -€50,213 | -21.0% |
| Profit (loss) for the period to be appropriated | 9905 | €238,995 | €188,782 | -€50,213 | -21.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 January 2025 and 31 January 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.