'' REWEST HOLDING'': what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
'' REWEST HOLDING''
Largest movements
- Financial fixed assets +€1.2m
up €1.2m (+2.3%), from €53.3m to €54.5m
- Current portion of long-term debt -€3.7m
down €3.7m (-70.8%), from €5.3m to €1.5m
- Profit (loss) carried forward +€3.3m
up €3.3m (+139%), from €2.4m to €5.7m
- Short-term financial debts +€1.1m
new in 2025: €1.1m
- Debts after one year +€583,696
up €583,696 (+3.3%), from €17.7m to €18.3m
- Services and other goods +€497,225
up €497,225 (+754%), from €65,951 to €563,176
- Turnover +€406,318
new in 2025: €406,318
- Financial income +€385,365
up €385,365 (+9.8%), from €3.9m to €4.3m
- Financial charges -€163,393
down €163,393 (-19.8%), from €825,550 to €662,157
of which Financial charges: -€167,807
- Taxes +€51,190
up €51,190, from -€2,721 to €48,469
of which Taxes: +€48,469
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,756,057 | €55,239,054 | +€1.5m | +2.8% |
| Fixed assets | 21/28 | €53,274,763 | €54,487,030 | +€1.2m | +2.3% |
| Financial fixed assets | 28 | €53,274,763 | €54,487,030 | +€1.2m | +2.3% |
| Affiliated companies | 280/1 | €53,274,763 | €54,487,030 | +€1.2m | +2.3% |
| Participating interests | 280 | €44,807,075 | €44,807,075 | = | 0.0% |
| Amounts receivable | 281 | €8,467,688 | €9,679,955 | +€1.2m | +14.3% |
| Current assets | 29/58 | €481,294 | €752,024 | +€270,730 | +56.3% |
| Amounts receivable within one year | 40/41 | €385,277 | €51,706 | -€333,571 | -86.6% |
| Trade receivables | 40 | - | €12,843 | +€12,843 | |
| Other amounts receivable | 41 | €385,277 | €38,863 | -€346,414 | -89.9% |
| Cash at bank and in hand | 54/58 | €88,024 | €636,100 | +€548,076 | +623% |
| Deferred charges and accrued income | 490/1 | €7,993 | €64,218 | +€56,225 | +703% |
| Total equity and liabilities | 10/49 | €53,756,057 | €55,239,054 | +€1.5m | +2.8% |
| Equity | 10/15 | €30,763,757 | €34,260,766 | +€3.5m | +11.4% |
| Contributions | 10/11 | €28,239,109 | €28,239,109 | = | 0.0% |
| Capital | 10 | €28,239,109 | €28,239,109 | = | 0.0% |
| Issued capital | 100 | €28,239,109 | €28,239,109 | = | 0.0% |
| Reserves | 13 | €126,232 | €301,082 | +€174,850 | +139% |
| Non-distributable reserves | 130/1 | €126,232 | €301,082 | +€174,850 | +139% |
| Legal reserve | 130 | €126,232 | €301,082 | +€174,850 | +139% |
| Profit (loss) carried forward | 14 | €2,398,416 | €5,720,575 | +€3.3m | +139% |
| Amounts payable | 17/49 | €22,992,300 | €20,978,288 | -€2.0m | -8.8% |
| Amounts payable after more than one year | 17 | €17,691,890 | €18,275,586 | +€583,696 | +3.3% |
| Financial debts | 170/4 | €17,691,890 | €18,275,586 | +€583,696 | +3.3% |
| Subordinated loans | 170 | €13,454,756 | €12,826,075 | -€628,681 | -4.7% |
| Credit institutions | 173 | €1,110,915 | €2,173,242 | +€1.1m | +95.6% |
| Other loans | 174 | €3,126,219 | €3,276,269 | +€150,050 | +4.8% |
| Amounts payable within one year | 42/48 | €5,294,794 | €2,697,538 | -€2.6m | -49.1% |
| Current portion of amounts payable after more than one year | 42 | €5,272,527 | €1,539,194 | -€3.7m | -70.8% |
| Financial debts | 43 | - | €1,054,431 | +€1.1m | |
| Credit institutions | 430/8 | - | €1,054,431 | +€1.1m | |
| Trade debts | 44 | €22,267 | €103,913 | +€81,646 | +367% |
| Suppliers | 440/4 | €22,267 | €103,913 | +€81,646 | +367% |
| Accrued charges and deferred income | 492/3 | €5,616 | €5,164 | -€452 | -8.0% |
| Operating income | 70/76A | €37,650 | €458,059 | +€420,409 | +1,117% |
| Turnover | 70 | - | €406,318 | +€406,318 | |
| Other operating income | 74 | €37,650 | €51,741 | +€14,091 | +37.4% |
| Operating charges | 60/66A | €66,001 | €563,384 | +€497,383 | +754% |
| Services and other goods | 61 | €65,951 | €563,176 | +€497,225 | +754% |
| Other operating charges | 640/8 | €50 | €208 | +€158 | +316% |
| Operating profit (loss) | 9901 | -€28,351 | -€105,325 | -€76,974 | -272% |
| Financial income | 75/76B | €3,927,595 | €4,312,960 | +€385,365 | +9.8% |
| Recurring financial income | 75 | €3,927,595 | €4,312,960 | +€385,365 | +9.8% |
| Income from financial fixed assets | 750 | €3,927,595 | €4,312,960 | +€385,365 | +9.8% |
| Financial charges | 65/66B | €825,550 | €662,157 | -€163,393 | -19.8% |
| Recurring financial charges | 65 | €825,550 | €657,743 | -€167,807 | -20.3% |
| Debt charges | 650 | €825,550 | €563,202 | -€262,348 | -31.8% |
| Other financial charges | 652/9 | - | €94,541 | +€94,541 | |
| Non-recurring financial charges | 66B | - | €4,414 | +€4,414 | |
| Profit (loss) for the period before taxes | 9903 | €3,073,694 | €3,545,478 | +€471,784 | +15.3% |
| Income taxes | 67/77 | -€2,721 | €48,469 | +€51,190 | |
| Taxes | 670/3 | - | €48,469 | +€48,469 | |
| Tax adjustments and reversals of tax provisions | 77 | €2,721 | - | -€2,721 | |
| Profit (loss) for the period | 9904 | €3,076,415 | €3,497,009 | +€420,594 | +13.7% |
| Profit (loss) for the period to be appropriated | 9905 | €3,076,415 | €3,497,009 | +€420,594 | +13.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.