Revolt Solar: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Revolt Solar
Largest movements
- Cash -€33,459
down €33,459 (-13.6%), from €245,546 to €212,088
mainly Other debts (-€24,438) and Net result for the year (-€14,275)
- Receivables within one year -€14,850
down €14,850 (-59.4%), from €25,007 to €10,157
of which Trade receivables: -€19,603
- Intangible fixed assets +€7,387
up €7,387, from €0 to €7,387
- Stocks and contracts +€4,999
up €4,999 (+8.0%), from €62,195 to €67,194
- Other debts -€24,438
down €24,438 (-98.9%), from €24,712 to €274
- Reserves -€14,275
down €14,275 (-6.6%), from €217,833 to €203,558
of which Distributable reserves: -€14,275
- Trade debts +€6,012
up €6,012 (+13.8%), from €43,587 to €49,599
- Gross operating margin -€160,951
down €160,951, from €16,818 to -€144,133
- Write-downs -€61,139
down €61,139 (-85.4%), from -€71,611 to -€132,750
- Taxes -€18,176
down €18,176, from €18,167 to -€9
- Financial charges -€2,335
down €2,335 (-74.8%), from €3,121 to €786
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €332,748 | €296,826 | -€35,923 | -10.8% |
| Fixed assets | 21/28 | €0 | €7,387 | +€7,387 | |
| Intangible fixed assets | 21 | €0 | €7,387 | +€7,387 | |
| Current assets | 29/58 | €332,748 | €289,439 | -€43,309 | -13.0% |
| Stocks and contracts in progress | 3 | €62,195 | €67,194 | +€4,999 | +8.0% |
| Stocks | 30/36 | €62,195 | €67,194 | +€4,999 | +8.0% |
| Amounts receivable within one year | 40/41 | €25,007 | €10,157 | -€14,850 | -59.4% |
| Trade receivables | 40 | €25,007 | €5,404 | -€19,603 | -78.4% |
| Other amounts receivable | 41 | €0 | €4,753 | +€4,753 | |
| Cash at bank and in hand | 54/58 | €245,546 | €212,088 | -€33,459 | -13.6% |
| Total equity and liabilities | 10/49 | €332,748 | €296,826 | -€35,923 | -10.8% |
| Equity | 10/15 | €236,433 | €222,158 | -€14,275 | -6.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €217,833 | €203,558 | -€14,275 | -6.6% |
| Non-distributable reserves | 130/1 | €539 | €539 | = | 0.0% |
| Reserves not available under the articles | 1311 | €539 | €539 | = | 0.0% |
| Distributable reserves | 133 | €217,294 | €203,019 | -€14,275 | -6.6% |
| Amounts payable | 17/49 | €96,316 | €74,668 | -€21,648 | -22.5% |
| Amounts payable within one year | 42/48 | €93,802 | €74,268 | -€19,534 | -20.8% |
| Trade debts | 44 | €43,587 | €49,599 | +€6,012 | +13.8% |
| Suppliers | 440/4 | €43,587 | €49,599 | +€6,012 | +13.8% |
| Taxes, remuneration and social security | 45 | €25,503 | €24,395 | -€1,108 | -4.3% |
| Taxes | 450/3 | €25,503 | €24,395 | -€1,108 | -4.3% |
| Other amounts payable | 47/48 | €24,712 | €274 | -€24,438 | -98.9% |
| Accrued charges and deferred income | 492/3 | €2,514 | €400 | -€2,114 | -84.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €663 | €1,570 | +€907 | +137% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€71,611 | -€132,750 | -€61,139 | -85.4% |
| Other operating charges | 640/8 | €1,791 | €544 | -€1,248 | -69.6% |
| Gross operating margin | 9900 | €16,818 | -€144,133 | -€160,951 | |
| Operating profit (loss) | 9901 | €85,974 | -€13,497 | -€99,472 | |
| Financial income | 75/76B | €417 | €0 | -€417 | -100% |
| Recurring financial income | 75 | €417 | €0 | -€417 | -100% |
| Financial charges | 65/66B | €3,121 | €786 | -€2,335 | -74.8% |
| Recurring financial charges | 65 | €3,121 | €786 | -€2,335 | -74.8% |
| Profit (loss) for the period before taxes | 9903 | €83,270 | -€14,284 | -€97,554 | |
| Income taxes | 67/77 | €18,167 | -€9 | -€18,176 | |
| Profit (loss) for the period | 9904 | €65,103 | -€14,275 | -€79,378 | |
| Profit (loss) for the period to be appropriated | 9905 | €65,103 | -€14,275 | -€79,378 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.