Skip to content

REVOL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REVOL

BE 0547.947.951
NACE 73.300, Public relations and communication consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,960
2024 · -€1,373+€3,334
Equity
€53,209
2024 · €51,249+€1,960
Cash
€46,805
2024 · €101+€46,703
Balance sheet total
€54,830
2024 · €112,769-€57,939

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€104,500

    down €104,500 (-100.0%), from €104,525 to €25

  • Cash +€46,703

    up €46,703 (+46067.7%), from €101 to €46,805

    mainly Investment in fixed assets (net) (+€104,500) and Net result for the year (+€1,960)

Equity and liabilities
  • Other debts -€59,018

    down €59,018 (-99.5%), from €59,335 to €316

  • Profit (loss) carried forward +€1,960

    up €1,960 (+6.6%), from €29,739 to €31,699

  • Trade debts -€1,536

    down €1,536 (-70.3%), from €2,185 to €649

Income statement
  • Gross operating margin +€4,221

    up €4,221, from -€463 to €3,758

  • Taxes +€655

    new in 2025: €655

  • Other operating charges +€365

    up €365 (+79.0%), from €463 to €828

  • Depreciation -€113

    down €113 (-44.1%), from €255 to €143

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,373
Gross operating margin +€4,221
Depreciation +€113
Other operating charges -€365
Financial income -€1
Financial charges +€22
Taxes -€655
Result 2025 €1,960

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€57,797
Investment +€104,500
Financing €0
Cash 2024 €101
Net result for the year +€1,960
Depreciation +€143
Trade debts -€1,536
Tax, wage and social debts +€655
Other debts -€59,018
Investment in fixed assets (net) +€104,500
Cash 2025 €46,805
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €112,769 €54,830 -€57,939 -51.4%
Fixed assets 21/28 €104,668 €25 -€104,643 -100.0%
Intangible fixed assets 21 €143 - -€143
Financial fixed assets 28 €104,525 €25 -€104,500 -100.0%
Current assets 29/58 €8,101 €54,805 +€46,703 +576.5%
Amounts receivable within one year 40/41 €8,000 €8,000 = 0.0%
Other amounts receivable 41 €8,000 €8,000 = 0.0%
Cash at bank and in hand 54/58 €101 €46,805 +€46,703 +46067.7%
Total equity and liabilities 10/49 €112,769 €54,830 -€57,939 -51.4%
Equity 10/15 €51,249 €53,209 +€1,960 +3.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €2,910 €2,910 = 0.0%
Non-distributable reserves 130/1 €1,860 - -€1,860
Reserves not available under the articles 1311 €1,860 - -€1,860
Tax-exempt reserves 132 €1,050 €1,050 = 0.0%
Distributable reserves 133 - €1,860 +€1,860
Profit (loss) carried forward 14 €29,739 €31,699 +€1,960 +6.6%
Amounts payable 17/49 €61,520 €1,621 -€59,900 -97.4%
Amounts payable within one year 42/48 €61,520 €1,621 -€59,900 -97.4%
Trade debts 44 €2,185 €649 -€1,536 -70.3%
Suppliers 440/4 €2,185 €649 -€1,536 -70.3%
Taxes, remuneration and social security 45 - €655 +€655
Taxes 450/3 - €655 +€655
Other amounts payable 47/48 €59,335 €316 -€59,018 -99.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €255 €143 -€113 -44.1%
Other operating charges 640/8 €463 €828 +€365 +79.0%
Gross operating margin 9900 -€463 €3,758 +€4,221
Operating profit (loss) 9901 -€1,181 €2,788 +€3,968
Financial income 75/76B €2 €1 -€1 -54.7%
Recurring financial income 75 €2 €1 -€1 -54.7%
Financial charges 65/66B €195 €173 -€22 -11.2%
Recurring financial charges 65 €195 €173 -€22 -11.2%
Profit (loss) for the period before taxes 9903 -€1,373 €2,615 +€3,989
Income taxes 67/77 - €655 +€655
Profit (loss) for the period 9904 -€1,373 €1,960 +€3,334
Profit (loss) for the period to be appropriated 9905 -€1,373 €1,960 +€3,334

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.