Skip to content

Reviving Homes: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Reviving Homes

BE 0790.270.381
NACE 41.001, General construction of residential buildings
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,286
2024 · -€19,768+€11,482
Equity
-€1,738
2024 · €6,549-€8,286
Cash
€8
2024 · €0+€8
Balance sheet total
€244,581
2024 · €266,148-€21,566

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€14,230

    down €14,230 (-84.8%), from €16,785 to €2,555

  • Tangible fixed assets -€7,345

    down €7,345 (-2.9%), from €249,362 to €242,018

Equity and liabilities
  • Trade debts -€17,885

    down €17,885 (-82.9%), from €21,578 to €3,692

  • Other debts +€15,500

    up €15,500 (+35.4%), from €43,800 to €59,300

  • Profit (loss) carried forward -€8,286

    down €8,286 (-21.6%), from -€38,451 to -€46,738

  • Debts after one year -€6,923

    down €6,923 (-3.8%), from €183,338 to €176,414

  • Short-term financial debts -€4,221

    down €4,221 (-100.0%), from €4,221 to €0

Income statement
  • Gross operating margin +€13,069

    up €13,069, from -€5,979 to €7,090

  • Depreciation +€6,117

    up €6,117 (+498.4%), from €1,227 to €7,345

  • Financial charges -€4,203

    down €4,203 (-36.8%), from €11,436 to €7,233

  • Other operating charges -€327

    down €327 (-29.0%), from €1,125 to €798

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€19,768
Gross operating margin +€13,069
Depreciation -€6,117
Other operating charges +€327
Financial charges +€4,203
Result 2025 -€8,286

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,903
Investment €0
Financing -€10,895
Cash 2024 €0
Net result for the year -€8,286
Depreciation +€7,345
Receivables within one year +€14,230
Trade debts -€17,885
Other debts +€15,500
Debts after one year -€6,923
Current portion of long-term debt +€249
Short-term financial debts -€4,221
Cash 2025 €8
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €266,148 €244,581 -€21,566 -8.1%
Fixed assets 21/28 €249,362 €242,018 -€7,345 -2.9%
Tangible fixed assets 22/27 €249,362 €242,018 -€7,345 -2.9%
Land and buildings 22 €249,362 €242,018 -€7,345 -2.9%
Current assets 29/58 €16,785 €2,563 -€14,222 -84.7%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €16,785 €2,555 -€14,230 -84.8%
Trade receivables 40 €16,785 €2,555 -€14,230 -84.8%
Cash at bank and in hand 54/58 €0 €8 +€8
Total equity and liabilities 10/49 €266,148 €244,581 -€21,566 -8.1%
Equity 10/15 €6,549 -€1,738 -€8,286
Contributions 10/11 €45,000 €45,000 = 0.0%
Profit (loss) carried forward 14 -€38,451 -€46,738 -€8,286 -21.6%
Amounts payable 17/49 €259,599 €246,319 -€13,280 -5.1%
Amounts payable after more than one year 17 €183,338 €176,414 -€6,923 -3.8%
Financial debts 170/4 €183,338 €176,414 -€6,923 -3.8%
Amounts payable within one year 42/48 €76,261 €69,904 -€6,357 -8.3%
Current portion of amounts payable after more than one year 42 €6,662 €6,912 +€249 +3.7%
Financial debts 43 €4,221 €0 -€4,221 -100.0%
Credit institutions 430/8 €4,221 €0 -€4,221 -100.0%
Trade debts 44 €21,578 €3,692 -€17,885 -82.9%
Suppliers 440/4 €21,578 €3,692 -€17,885 -82.9%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €43,800 €59,300 +€15,500 +35.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,227 €7,345 +€6,117 +498.4%
Other operating charges 640/8 €1,125 €798 -€327 -29.0%
Gross operating margin 9900 -€5,979 €7,090 +€13,069
Operating profit (loss) 9901 -€8,332 -€1,053 +€7,279 +87.4%
Financial charges 65/66B €11,436 €7,233 -€4,203 -36.8%
Recurring financial charges 65 €11,436 €7,233 -€4,203 -36.8%
Profit (loss) for the period before taxes 9903 -€19,768 -€8,286 +€11,482 +58.1%
Profit (loss) for the period 9904 -€19,768 -€8,286 +€11,482 +58.1%
Profit (loss) for the period to be appropriated 9905 -€19,768 -€8,286 +€11,482 +58.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.