Revanto: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Revanto
Largest movements
- Cash -€463
down €463 (-11.3%), from €4,091 to €3,627
mainly Contributions, distributions and other (-€2,276) and Receivables after one year (-€200)
- Receivables after one year +€200
new in 2025: €200
- Receivables within one year +€72
up €72 (+322.6%), from €22 to €95
- Profit (loss) carried forward -€1,571
no longer reported in 2025 (was €1,571)
- Other debts +€1,417
new in 2025: €1,417
- Gross operating margin -€973
down €973 (-43.2%), from €2,255 to €1,282
- Purchases and services +€973
up €973 (+34.8%), from €2,798 to €3,771
- Taxes -€189
down €189 (-51.8%), from €366 to €176
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,113 | €3,922 | -€191 | -4.6% |
| Current assets | 29/58 | €4,113 | €3,922 | -€191 | -4.6% |
| Amounts receivable after more than one year | 29 | - | €200 | +€200 | |
| Other amounts receivable | 291 | - | €200 | +€200 | |
| Amounts receivable within one year | 40/41 | €22 | €95 | +€72 | +322.6% |
| Other amounts receivable | 41 | €22 | €95 | +€72 | +322.6% |
| Cash at bank and in hand | 54/58 | €4,091 | €3,627 | -€463 | -11.3% |
| Total equity and liabilities | 10/49 | €4,113 | €3,922 | -€191 | -4.6% |
| Equity | 10/15 | €4,071 | €2,500 | -€1,571 | -38.6% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Capital | 10 | €2,500 | - | -€2,500 | |
| Issued capital | 100 | €2,500 | - | -€2,500 | |
| Profit (loss) carried forward | 14 | €1,571 | - | -€1,571 | |
| Amounts payable | 17/49 | €42 | €1,422 | +€1,380 | +3250.1% |
| Amounts payable within one year | 42/48 | €42 | €1,422 | +€1,380 | +3250.1% |
| Trade debts | 44 | €27 | €5 | -€22 | -81.3% |
| Suppliers | 440/4 | €27 | €5 | -€22 | -81.3% |
| Taxes, remuneration and social security | 45 | €16 | - | -€16 | |
| Taxes | 450/3 | €16 | - | -€16 | |
| Other amounts payable | 47/48 | - | €1,417 | +€1,417 | |
| Turnover | 70 | €5,053 | €5,053 | = | 0.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €2,798 | €3,771 | +€973 | +34.8% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €2,255 | €1,282 | -€973 | -43.2% |
| Operating profit (loss) | 9901 | €1,868 | €882 | -€986 | -52.8% |
| Financial charges | 65/66B | €39 | - | -€39 | |
| Recurring financial charges | 65 | €39 | - | -€39 | |
| Profit (loss) for the period before taxes | 9903 | €1,829 | €882 | -€947 | -51.8% |
| Income taxes | 67/77 | €366 | €176 | -€189 | -51.8% |
| Profit (loss) for the period | 9904 | €1,463 | €706 | -€757 | -51.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,463 | €706 | -€757 | -51.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.