Skip to content

REVANOORD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REVANOORD

BE 0769.796.651
NACE 86.951, Physiotherapy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,511
2024 · €19,688-€176
Equity
€3,000
2024 · €3,000
Cash
€25,491
2024 · €25,259+€232
Balance sheet total
€96,976
2024 · €100,662-€3,686

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,198

    down €3,198 (-4.9%), from €64,833 to €61,636

    of which Other tangible fixed assets: -€5,949

Equity and liabilities
  • Other debts -€28,173

    down €28,173 (-59.1%), from €47,684 to €19,511

  • Debts after one year +€22,851

    up €22,851 (+68.0%), from €33,602 to €56,454

  • Tax, wage and social debts +€1,500

    new in 2025: €1,500

  • Current portion of long-term debt +€1,145

    new in 2025: €1,145

Income statement
  • Taxes -€4,831

    down €4,831 (-45.1%), from €10,714 to €5,883

  • Gross operating margin -€2,154

    down €2,154 (-5.4%), from €39,649 to €37,494

  • Other operating charges +€2,084

    up €2,084 (+203%), from €1,025 to €3,109

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,688
Gross operating margin -€2,154
Staff costs -€173
Depreciation -€235
Other operating charges -€2,084
Financial income +€5
Financial charges -€366
Taxes +€4,831
Result 2025 €19,511
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€57
Investment -€4,312
Financing +€4,486
Cash 2024 €25,259
Net result for the year +€19,511
Depreciation +€8,304
Receivables within one year -€835
Deferred charges and accrued income +€760
Trade debts -€53
Tax, wage and social debts +€1,500
Other debts -€28,173
Accrued charges and deferred income -€956
Investment in fixed assets (net) -€4,312
Debts after one year +€22,851
Current portion of long-term debt +€1,145
Contributions, distributions and other -€19,511
Cash 2025 €25,491
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €100,662 €96,976 -€3,686 -3.7%
Fixed assets 21/28 €67,934 €63,941 -€3,993 -5.9%
Intangible fixed assets 21 €3,101 €2,306 -€795 -25.6%
Tangible fixed assets 22/27 €64,833 €61,636 -€3,198 -4.9%
Furniture and vehicles 24 €4,651 €7,403 +€2,752 +59.2%
Other tangible fixed assets 26 €60,183 €54,233 -€5,949 -9.9%
Current assets 29/58 €32,728 €33,035 +€307 +0.9%
Amounts receivable within one year 40/41 €6,103 €6,938 +€835 +13.7%
Other amounts receivable 41 €6,103 €6,938 +€835 +13.7%
Cash at bank and in hand 54/58 €25,259 €25,491 +€232 +0.9%
Deferred charges and accrued income 490/1 €1,366 €606 -€760 -55.7%
Total equity and liabilities 10/49 €100,662 €96,976 -€3,686 -3.7%
Equity 10/15 €3,000 €3,000 = 0.0%
Contributions 10/11 €3,000 €3,000 = 0.0%
Amounts payable 17/49 €97,662 €93,976 -€3,686 -3.8%
Amounts payable after more than one year 17 €33,602 €56,454 +€22,851 +68.0%
Financial debts 170/4 €33,602 €56,454 +€22,851 +68.0%
Amounts payable within one year 42/48 €51,597 €26,016 -€25,581 -49.6%
Current portion of amounts payable after more than one year 42 - €1,145 +€1,145
Trade debts 44 €3,913 €3,859 -€53 -1.4%
Suppliers 440/4 €3,913 €3,859 -€53 -1.4%
Taxes, remuneration and social security 45 - €1,500 +€1,500
Taxes 450/3 - €1,500 +€1,500
Other amounts payable 47/48 €47,684 €19,511 -€28,173 -59.1%
Accrued charges and deferred income 492/3 €12,463 €11,507 -€956 -7.7%
Remuneration, social security and pensions 62 - €173 +€173
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,069 €8,304 +€235 +2.9%
Other operating charges 640/8 €1,025 €3,109 +€2,084 +203%
Gross operating margin 9900 €39,649 €37,494 -€2,154 -5.4%
Operating profit (loss) 9901 €30,555 €25,909 -€4,647 -15.2%
Financial income 75/76B €0 €5 +€5 +16,900%
Recurring financial income 75 €0 €5 +€5 +16,900%
Financial charges 65/66B €154 €520 +€366 +238%
Recurring financial charges 65 €154 €520 +€366 +238%
Profit (loss) for the period before taxes 9903 €30,401 €25,394 -€5,007 -16.5%
Income taxes 67/77 €10,714 €5,883 -€4,831 -45.1%
Profit (loss) for the period 9904 €19,688 €19,511 -€176 -0.9%
Profit (loss) for the period to be appropriated 9905 €19,688 €19,511 -€176 -0.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.