Skip to content

REVA PROJECTS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REVA PROJECTS

BE 0888.019.459
NACE 47.120, Other non-specialised retail sale
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€972
2024 · -€20,682+€19,710
Equity
-€52,879
2024 · -€51,907-€972
Cash
€17,910
2024 · €18,219-€309
Balance sheet total
€69,611
2024 · €86,524-€16,913

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,594

    down €16,594 (-32.0%), from €51,839 to €35,245

    of which Land and buildings: -€14,568

Equity and liabilities
  • Debts after one year -€13,555

    down €13,555 (-41.0%), from €33,076 to €19,521

  • Other debts -€6,660

    down €6,660 (-83.4%), from €7,983 to €1,323

  • Tax, wage and social debts +€6,145

    up €6,145 (+70.4%), from €8,726 to €14,871

  • Trade debts -€2,054

    down €2,054 (-25.3%), from €8,130 to €6,076

  • Profit (loss) carried forward -€972

    down €972 (-1.3%), from -€72,367 to -€73,339

Income statement
  • Gross operating margin +€14,659

    up €14,659 (+221.0%), from €6,634 to €21,293

  • Depreciation -€2,921

    down €2,921 (-15.0%), from €19,515 to €16,594

  • Financial charges -€2,569

    down €2,569 (-62.4%), from €4,119 to €1,550

  • Other operating charges +€431

    up €431 (+13.4%), from €3,204 to €3,635

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€20,682
Gross operating margin +€14,659
Depreciation +€2,921
Other operating charges -€431
Financial income -€20
Financial charges +€2,569
Taxes +€11
Result 2025 -€972

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,063
Investment €0
Financing -€13,371
Cash 2024 €18,219
Net result for the year -€972
Depreciation +€16,594
Receivables within one year +€10
Trade debts -€2,054
Tax, wage and social debts +€6,145
Other debts -€6,660
Debts after one year -€13,555
Current portion of long-term debt +€183
Cash 2025 €17,910
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €86,524 €69,611 -€16,913 -19.5%
Fixed assets 21/28 €51,839 €35,245 -€16,594 -32.0%
Tangible fixed assets 22/27 €51,839 €35,245 -€16,594 -32.0%
Land and buildings 22 €48,601 €34,033 -€14,568 -30.0%
Furniture and vehicles 24 €3,238 €1,212 -€2,026 -62.6%
Current assets 29/58 €34,685 €34,366 -€319 -0.9%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €13,441 €13,431 -€10 -0.1%
Trade receivables 40 €13,441 €13,431 -€10 -0.1%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €18,219 €17,910 -€309 -1.7%
Deferred charges and accrued income 490/1 €3,025 €3,025 = 0.0%
Total equity and liabilities 10/49 €86,524 €69,611 -€16,913 -19.5%
Equity 10/15 -€51,907 -€52,879 -€972 -1.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €0 -€1,860 -100.0%
Reserves not available under the articles 1311 €1,860 €0 -€1,860 -100.0%
Distributable reserves 133 - €1,860 +€1,860
Profit (loss) carried forward 14 -€72,367 -€73,339 -€972 -1.3%
Provisions and deferred taxes 16 €67,144 €67,144 = 0.0%
Provisions for liabilities and charges 160/5 €67,144 €67,144 = 0.0%
Pensions and similar obligations 160 €67,144 €67,144 = 0.0%
Amounts payable 17/49 €71,287 €55,346 -€15,940 -22.4%
Amounts payable after more than one year 17 €33,076 €19,521 -€13,555 -41.0%
Financial debts 170/4 €33,076 €19,521 -€13,555 -41.0%
Amounts payable within one year 42/48 €38,210 €35,825 -€2,386 -6.2%
Current portion of amounts payable after more than one year 42 €13,371 €13,555 +€183 +1.4%
Trade debts 44 €8,130 €6,076 -€2,054 -25.3%
Suppliers 440/4 €8,130 €6,076 -€2,054 -25.3%
Taxes, remuneration and social security 45 €8,726 €14,871 +€6,145 +70.4%
Taxes 450/3 €8,726 €14,871 +€6,145 +70.4%
Other amounts payable 47/48 €7,983 €1,323 -€6,660 -83.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,515 €16,594 -€2,921 -15.0%
Other operating charges 640/8 €3,204 €3,635 +€431 +13.4%
Gross operating margin 9900 €6,634 €21,293 +€14,659 +221.0%
Operating profit (loss) 9901 -€16,085 €1,064 +€17,149
Financial income 75/76B €20 €0 -€20 -100.0%
Recurring financial income 75 €20 €0 -€20 -100.0%
Financial charges 65/66B €4,119 €1,550 -€2,569 -62.4%
Recurring financial charges 65 €4,119 €1,550 -€2,569 -62.4%
Profit (loss) for the period before taxes 9903 -€20,185 -€486 +€19,699 +97.6%
Income taxes 67/77 €498 €487 -€11 -2.1%
Profit (loss) for the period 9904 -€20,682 -€972 +€19,710 +95.3%
Profit (loss) for the period to be appropriated 9905 -€20,682 -€972 +€19,710 +95.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.