Skip to content

Reuma Doc: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Reuma Doc

BE 0771.861.959
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€69,275
2024 · €69,495-€221
Equity
€152,834
2024 · €83,559+€69,275
Cash
€11,064
2024 · €49,084-€38,020
Balance sheet total
€166,468
2024 · €145,017+€21,451

Largest movements

2024 to 2025
Assets
  • Current investments +€64,343

    up €64,343 (+100.5%), from €64,012 to €128,355

  • Cash -€38,020

    down €38,020 (-77.5%), from €49,084 to €11,064

    mainly Current investments (-€64,343) and Other debts (-€46,144)

  • Receivables within one year -€2,572

    no longer reported in 2025 (was €2,572)

  • Tangible fixed assets -€2,290

    down €2,290 (-29.7%), from €7,704 to €5,414

Equity and liabilities
  • Profit (loss) carried forward +€69,275

    new in 2025: €69,275

  • Other debts -€46,144

    down €46,144 (-80.6%), from €57,235 to €11,091

  • Trade debts -€1,958

    down €1,958 (-51.6%), from €3,795 to €1,837

Income statement
  • Gross operating margin +€2,447

    up €2,447 (+2.8%), from €88,691 to €91,138

  • Financial income -€1,546

    down €1,546 (-76.6%), from €2,020 to €474

  • Depreciation +€1,093

    up €1,093 (+44.5%), from €2,456 to €3,549

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €69,495
Gross operating margin +€2,447
Depreciation -€1,093
Other operating charges -€2
Financial income -€1,546
Financial charges -€209
Taxes +€183
Result 2025 €69,275

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,582
Investment -€65,602
Financing €0
Cash 2024 €49,084
Net result for the year +€69,275
Depreciation +€3,549
Receivables within one year +€2,572
Deferred charges and accrued income +€11
Trade debts -€1,958
Tax, wage and social debts +€706
Other debts -€46,144
Accrued charges and deferred income -€428
Investment in fixed assets (net) -€1,259
Current investments -€64,343
Cash 2025 €11,064
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €145,017 €166,468 +€21,451 +14.8%
Fixed assets 21/28 €7,704 €5,414 -€2,290 -29.7%
Tangible fixed assets 22/27 €7,704 €5,414 -€2,290 -29.7%
Furniture and vehicles 24 €7,704 €5,414 -€2,290 -29.7%
Current assets 29/58 €137,313 €161,054 +€23,741 +17.3%
Amounts receivable within one year 40/41 €2,572 - -€2,572
Other amounts receivable 41 €2,572 - -€2,572
Current investments 50/53 €64,012 €128,355 +€64,343 +100.5%
Cash at bank and in hand 54/58 €49,084 €11,064 -€38,020 -77.5%
Deferred charges and accrued income 490/1 €21,647 €21,636 -€11 -0.1%
Total equity and liabilities 10/49 €145,017 €166,468 +€21,451 +14.8%
Equity 10/15 €83,559 €152,834 +€69,275 +82.9%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €78,559 €78,559 = 0.0%
Distributable reserves 133 €78,559 €78,559 = 0.0%
Profit (loss) carried forward 14 - €69,275 +€69,275
Amounts payable 17/49 €61,458 €13,634 -€47,824 -77.8%
Amounts payable within one year 42/48 €61,030 €13,634 -€47,396 -77.7%
Trade debts 44 €3,795 €1,837 -€1,958 -51.6%
Suppliers 440/4 €3,795 €1,837 -€1,958 -51.6%
Taxes, remuneration and social security 45 - €706 +€706
Taxes 450/3 - €706 +€706
Other amounts payable 47/48 €57,235 €11,091 -€46,144 -80.6%
Accrued charges and deferred income 492/3 €428 - -€428
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,456 €3,549 +€1,093 +44.5%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €88,691 €91,138 +€2,447 +2.8%
Operating profit (loss) 9901 €86,118 €87,469 +€1,351 +1.6%
Financial income 75/76B €2,020 €474 -€1,546 -76.6%
Recurring financial income 75 €2,020 €474 -€1,546 -76.6%
Financial charges 65/66B €612 €820 +€209 +34.1%
Recurring financial charges 65 €612 €820 +€209 +34.1%
Profit (loss) for the period before taxes 9903 €87,526 €87,123 -€404 -0.5%
Income taxes 67/77 €18,031 €17,848 -€183 -1.0%
Profit (loss) for the period 9904 €69,495 €69,275 -€221 -0.3%
Profit (loss) for the period to be appropriated 9905 €69,495 €69,275 -€221 -0.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.