Skip to content

RESTHOME: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RESTHOME

BE 0426.717.450
NACE 43.350, Other building finishing work
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€22,674
2024 · -€365-€22,309
Equity
-€3,570
2024 · €19,104-€22,674
Cash
€5,647
2024 · €3,605+€2,042
Balance sheet total
€41,652
2024 · €91,538-€49,886

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€24,948

    down €24,948 (-99.8%), from €25,002 to €54

    of which Trade receivables: -€23,952

  • Stocks and contracts -€21,000

    no longer reported in 2025 (was €21,000)

  • Tangible fixed assets -€7,586

    down €7,586 (-18.1%), from €41,807 to €34,221

    of which Other tangible fixed assets: -€5,885

  • Cash +€2,042

    up €2,042 (+56.6%), from €3,605 to €5,647

    mainly Receivables within one year (+€24,948) and Stocks and contracts (+€21,000)

  • Deferred charges and accrued income +€1,606

    new in 2025: €1,606

Equity and liabilities
  • Other debts -€30,853

    down €30,853 (-42.9%), from €71,916 to €41,063

  • Profit (loss) carried forward -€22,674

    down €22,674 (-46.7%), from -€48,571 to -€71,245

  • Trade debts +€3,132

    up €3,132 (+605%), from €518 to €3,650

Income statement
  • Gross operating margin -€18,548

    down €18,548, from €4,988 to -€13,560

  • Depreciation +€3,622

    up €3,622 (+91.4%), from €3,964 to €7,586

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€365
Gross operating margin -€18,548
Staff costs -€134
Depreciation -€3,622
Other operating charges +€3
Financial charges -€9
Result 2025 -€22,674
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,042
Investment -€0
Financing +€0
Cash 2024 €3,605
Net result for the year -€22,674
Depreciation +€7,586
Stocks and contracts +€21,000
Receivables within one year +€24,948
Deferred charges and accrued income -€1,606
Trade debts +€3,132
Tax, wage and social debts +€508
Other debts -€30,853
Investment in fixed assets (net) -€0
Contributions, distributions and other +€0
Cash 2025 €5,647
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €91,538 €41,652 -€49,886 -54.5%
Fixed assets 21/28 €41,931 €34,345 -€7,586 -18.1%
Tangible fixed assets 22/27 €41,807 €34,221 -€7,586 -18.1%
Plant, machinery and equipment 23 €6,263 €4,562 -€1,701 -27.2%
Other tangible fixed assets 26 €35,544 €29,659 -€5,885 -16.6%
Financial fixed assets 28 €124 €124 -€0 0.0%
Current assets 29/58 €49,607 €7,306 -€42,301 -85.3%
Stocks and contracts in progress 3 €21,000 - -€21,000
Stocks 30/36 €21,000 - -€21,000
Amounts receivable within one year 40/41 €25,002 €54 -€24,948 -99.8%
Trade receivables 40 €24,006 €54 -€23,952 -99.8%
Other amounts receivable 41 €996 - -€996
Cash at bank and in hand 54/58 €3,605 €5,647 +€2,042 +56.6%
Deferred charges and accrued income 490/1 - €1,606 +€1,606
Total equity and liabilities 10/49 €91,538 €41,652 -€49,886 -54.5%
Equity 10/15 €19,104 -€3,570 -€22,674
Contributions 10/11 €61,973 €61,973 +€0 0.0%
Reserves 13 €5,702 €5,702 -€0 0.0%
Non-distributable reserves 130/1 - €3,223 +€3,223
Reserves not available under the articles 1311 - €3,223 +€3,223
Distributable reserves 133 €5,702 €2,479 -€3,223 -56.5%
Profit (loss) carried forward 14 -€48,571 -€71,245 -€22,674 -46.7%
Amounts payable 17/49 €72,434 €45,222 -€27,212 -37.6%
Amounts payable within one year 42/48 €72,434 €45,222 -€27,212 -37.6%
Trade debts 44 €518 €3,650 +€3,132 +605%
Suppliers 440/4 €518 €3,650 +€3,132 +605%
Taxes, remuneration and social security 45 - €508 +€508
Taxes 450/3 - €508 +€508
Other amounts payable 47/48 €71,916 €41,063 -€30,853 -42.9%
Non-recurring operating income 76A €486 - -€486
Remuneration, social security and pensions 62 €324 €458 +€134 +41.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,964 €7,586 +€3,622 +91.4%
Other operating charges 640/8 €739 €736 -€3 -0.4%
Gross operating margin 9900 €4,988 -€13,560 -€18,548
Operating profit (loss) 9901 -€39 -€22,340 -€22,301 -57,181%
Financial charges 65/66B €326 €335 +€9 +2.6%
Recurring financial charges 65 €326 €335 +€9 +2.6%
Profit (loss) for the period before taxes 9903 -€365 -€22,674 -€22,309 -6,112%
Profit (loss) for the period 9904 -€365 -€22,674 -€22,309 -6,112%
Profit (loss) for the period to be appropriated 9905 -€365 -€22,674 -€22,309 -6,112%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.