Skip to content

RESTAURATIE CLAUDIO: what changed

What changed

RESTAURATIE CLAUDIO

BE 0769.640.164
NACE 43.240, Other construction installation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,202
2024 · €9,353-€1,151
Equity
€73,598
2024 · €65,396+€8,202
Cash
-
2024 · €749-€749
Balance sheet total
€86,435
2024 · €75,615+€10,820

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€22,816

    new in 2025: €22,816

  • Receivables within one year -€17,636

    down €17,636 (-23.7%), from €74,564 to €56,928

    of which Trade receivables: -€14,351

  • Current investments +€5,661

    new in 2025: €5,661

Equity and liabilities
  • Profit (loss) carried forward +€8,202

    up €8,202 (+18.1%), from €45,396 to €53,598

  • Trade debts +€6,059

    up €6,059 (+409%), from €1,480 to €7,539

  • Other debts -€3,679

    no longer reported in 2025 (was €3,679)

Income statement
  • Purchases and services +€37,401

    up €37,401 (+16.1%), from €232,926 to €270,327

  • Turnover +€31,079

    up €31,079 (+12.1%), from €256,766 to €287,845

  • Gross operating margin -€6,322

    down €6,322 (-26.5%), from €23,840 to €17,518

  • Write-downs -€3,015

    no longer reported in 2025 (was €3,015)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €9,353
Gross operating margin -€6,322
Staff costs +€580
Depreciation -€26
Write-downs +€3,015
Other operating charges +€1,464
Financial income -€399
Financial charges -€41
Taxes +€578
Result 2025 €8,202
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5,233
Investment -€5,982
Financing +€0
Cash 2024 €749
Net result for the year +€8,202
Depreciation +€329
Stocks and contracts -€22,816
Receivables within one year +€17,636
Deferred charges and accrued income -€735
Trade debts +€6,059
Tax, wage and social debts +€237
Other debts -€3,679
Investment in fixed assets (net) -€321
Current investments -€5,661
Contributions, distributions and other +€0
Cash 2025 €0
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €75,615 €86,435 +€10,820 +14.3%
Fixed assets 21/28 €303 €295 -€8 -2.6%
Tangible fixed assets 22/27 €303 €295 -€8 -2.6%
Furniture and vehicles 24 €303 €295 -€8 -2.6%
Current assets 29/58 €75,312 €86,140 +€10,828 +14.4%
Stocks and contracts in progress 3 - €22,816 +€22,816
Stocks 30/36 - €22,816 +€22,816
Amounts receivable within one year 40/41 €74,564 €56,928 -€17,636 -23.7%
Trade receivables 40 €71,279 €56,928 -€14,351 -20.1%
Other amounts receivable 41 €3,285 - -€3,285
Current investments 50/53 - €5,661 +€5,661
Cash at bank and in hand 54/58 €749 - -€749
Deferred charges and accrued income 490/1 - €735 +€735
Total equity and liabilities 10/49 €75,615 €86,435 +€10,820 +14.3%
Equity 10/15 €65,396 €73,598 +€8,202 +12.5%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 €45,396 €53,598 +€8,202 +18.1%
Amounts payable 17/49 €10,220 €12,837 +€2,617 +25.6%
Amounts payable within one year 42/48 €10,220 €12,837 +€2,617 +25.6%
Trade debts 44 €1,480 €7,539 +€6,059 +409%
Suppliers 440/4 €1,480 €7,539 +€6,059 +409%
Taxes, remuneration and social security 45 €5,061 €5,298 +€237 +4.7%
Taxes 450/3 €5,061 €5,298 +€237 +4.7%
Other amounts payable 47/48 €3,679 - -€3,679
Turnover 70 €256,766 €287,845 +€31,079 +12.1%
Goods, raw materials, services and sundry goods 60/61 €232,926 €270,327 +€37,401 +16.1%
Remuneration, social security and pensions 62 €1,964 €1,384 -€580 -29.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €303 €329 +€26 +8.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €3,015 - -€3,015
Other operating charges 640/8 €6,093 €4,629 -€1,464 -24.0%
Gross operating margin 9900 €23,840 €17,518 -€6,322 -26.5%
Operating profit (loss) 9901 €12,465 €11,176 -€1,289 -10.3%
Financial income 75/76B €399 - -€399
Recurring financial income 75 €399 - -€399
Financial charges 65/66B €132 €173 +€41 +31.2%
Recurring financial charges 65 €132 €173 +€41 +31.2%
Profit (loss) for the period before taxes 9903 €12,732 €11,003 -€1,729 -13.6%
Income taxes 67/77 €3,379 €2,801 -€578 -17.1%
Profit (loss) for the period 9904 €9,353 €8,202 -€1,151 -12.3%
Profit (loss) for the period to be appropriated 9905 €9,353 €8,202 -€1,151 -12.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.