Skip to content

Reso Nation: what changed

What changed

Reso Nation

BE 0772.651.421
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5,655
2024 · -€14,653+€20,309
Equity
€82,348
2024 · €76,693+€5,655
Cash
€151,408
2024 · €73,722+€77,686
Balance sheet total
€9.9m
2024 · €10.1m-€182,059

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€142,350

    down €142,350 (-1.9%), from €7.6m to €7.4m

Equity and liabilities
  • Accrued charges and deferred income -€142,726

    down €142,726 (-1.8%), from €7.7m to €7.6m

Income statement
  • Gross operating margin +€33,255

    up €33,255 (+27.7%), from €119,943 to €153,197

  • Provisions +€6,322

    new in 2025: €6,322

  • Financial charges -€4,622

    down €4,622 (-5.3%), from €87,652 to €83,030

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€14,653
Gross operating margin +€33,255
Provisions -€6,322
Other operating charges +€152
Financial income +€323
Financial charges +€4,622
Taxes -€97
Deferred taxes and other -€11,624
Result 2025 €5,655
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€158,212
Investment €0
Financing -€80,526
Cash 2024 €73,722
Net result for the year +€5,655
Depreciation +€64,228
Receivables after one year +€142,350
Receivables within one year +€53,167
Provisions -€5,812
Trade debts -€1,058
Advances received +€42,407
Accrued charges and deferred income -€142,726
Debts after one year -€83,639
Current portion of long-term debt +€3,114
Cash 2025 €151,408
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,078,183 €9,896,124 -€182,059 -1.8%
Fixed assets 21/28 €2,230,893 €2,166,665 -€64,228 -2.9%
Tangible fixed assets 22/27 €2,230,893 €2,166,665 -€64,228 -2.9%
Land and buildings 22 €2,230,893 €2,166,665 -€64,228 -2.9%
Current assets 29/58 €7,847,290 €7,729,459 -€117,831 -1.5%
Amounts receivable after more than one year 29 €7,571,700 €7,429,350 -€142,350 -1.9%
Trade receivables 290 €7,571,700 €7,429,350 -€142,350 -1.9%
Amounts receivable within one year 40/41 €201,809 €148,641 -€53,167 -26.3%
Trade receivables 40 €109,346 €148,640 +€39,294 +35.9%
Other amounts receivable 41 €92,462 €1 -€92,461 -100.0%
Current investments 50/53 €60 €60 = 0.0%
Cash at bank and in hand 54/58 €73,722 €151,408 +€77,686 +105%
Total equity and liabilities 10/49 €10,078,183 €9,896,124 -€182,059 -1.8%
Equity 10/15 €76,693 €82,348 +€5,655 +7.4%
Contributions 10/11 €15,550 €15,550 = 0.0%
Reserves 13 €239,136 €221,700 -€17,436 -7.3%
Tax-exempt reserves 132 €239,136 €221,700 -€17,436 -7.3%
Profit (loss) carried forward 14 -€177,994 -€154,902 +€23,091 +13.0%
Provisions and deferred taxes 16 €79,712 €73,900 -€5,812 -7.3%
Deferred taxes 168 €79,712 €73,900 -€5,812 -7.3%
Amounts payable 17/49 €9,921,778 €9,739,876 -€181,903 -1.8%
Amounts payable after more than one year 17 €2,118,947 €2,035,307 -€83,639 -3.9%
Financial debts 170/4 €2,118,947 €2,035,307 -€83,639 -3.9%
Amounts payable within one year 42/48 €81,584 €126,048 +€44,463 +54.5%
Current portion of amounts payable after more than one year 42 €80,526 €83,639 +€3,114 +3.9%
Trade debts 44 €1,059 €1 -€1,058 -99.9%
Suppliers 440/4 €1,059 €1 -€1,058 -99.9%
Advances received on contracts in progress 46 - €42,407 +€42,407
Accrued charges and deferred income 492/3 €7,721,247 €7,578,521 -€142,726 -1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €64,228 €64,228 = 0.0%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - €6,322 +€6,322
Other operating charges 640/8 €152 - -€152
Gross operating margin 9900 €119,943 €153,197 +€33,255 +27.7%
Operating profit (loss) 9901 €55,563 €82,647 +€27,085 +48.7%
Financial income 75/76B €0 €323 +€323 +3,231,000%
Recurring financial income 75 €0 €323 +€323 +3,231,000%
Non-recurring financial income 76B €0 - -€0
Financial charges 65/66B €87,652 €83,030 -€4,622 -5.3%
Recurring financial charges 65 €87,652 €83,030 -€4,622 -5.3%
Profit (loss) for the period before taxes 9903 -€32,089 -€60 +€32,030 +99.8%
Transfer from deferred taxes 780 €17,436 €5,812 -€11,624 -66.7%
Income taxes 67/77 - €97 +€97
Profit (loss) for the period 9904 -€14,653 €5,655 +€20,309
Transfer from tax-exempt reserves 789 €5,812 €17,436 +€11,624 +200%
Profit (loss) for the period to be appropriated 9905 -€8,841 €23,091 +€31,933
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.