Reso Nation: what changed
Reso Nation
Largest movements
- Receivables after one year -€142,350
down €142,350 (-1.9%), from €7.6m to €7.4m
- Accrued charges and deferred income -€142,726
down €142,726 (-1.8%), from €7.7m to €7.6m
- Gross operating margin +€33,255
up €33,255 (+27.7%), from €119,943 to €153,197
- Provisions +€6,322
new in 2025: €6,322
- Financial charges -€4,622
down €4,622 (-5.3%), from €87,652 to €83,030
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,078,183 | €9,896,124 | -€182,059 | -1.8% |
| Fixed assets | 21/28 | €2,230,893 | €2,166,665 | -€64,228 | -2.9% |
| Tangible fixed assets | 22/27 | €2,230,893 | €2,166,665 | -€64,228 | -2.9% |
| Land and buildings | 22 | €2,230,893 | €2,166,665 | -€64,228 | -2.9% |
| Current assets | 29/58 | €7,847,290 | €7,729,459 | -€117,831 | -1.5% |
| Amounts receivable after more than one year | 29 | €7,571,700 | €7,429,350 | -€142,350 | -1.9% |
| Trade receivables | 290 | €7,571,700 | €7,429,350 | -€142,350 | -1.9% |
| Amounts receivable within one year | 40/41 | €201,809 | €148,641 | -€53,167 | -26.3% |
| Trade receivables | 40 | €109,346 | €148,640 | +€39,294 | +35.9% |
| Other amounts receivable | 41 | €92,462 | €1 | -€92,461 | -100.0% |
| Current investments | 50/53 | €60 | €60 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €73,722 | €151,408 | +€77,686 | +105% |
| Total equity and liabilities | 10/49 | €10,078,183 | €9,896,124 | -€182,059 | -1.8% |
| Equity | 10/15 | €76,693 | €82,348 | +€5,655 | +7.4% |
| Contributions | 10/11 | €15,550 | €15,550 | = | 0.0% |
| Reserves | 13 | €239,136 | €221,700 | -€17,436 | -7.3% |
| Tax-exempt reserves | 132 | €239,136 | €221,700 | -€17,436 | -7.3% |
| Profit (loss) carried forward | 14 | -€177,994 | -€154,902 | +€23,091 | +13.0% |
| Provisions and deferred taxes | 16 | €79,712 | €73,900 | -€5,812 | -7.3% |
| Deferred taxes | 168 | €79,712 | €73,900 | -€5,812 | -7.3% |
| Amounts payable | 17/49 | €9,921,778 | €9,739,876 | -€181,903 | -1.8% |
| Amounts payable after more than one year | 17 | €2,118,947 | €2,035,307 | -€83,639 | -3.9% |
| Financial debts | 170/4 | €2,118,947 | €2,035,307 | -€83,639 | -3.9% |
| Amounts payable within one year | 42/48 | €81,584 | €126,048 | +€44,463 | +54.5% |
| Current portion of amounts payable after more than one year | 42 | €80,526 | €83,639 | +€3,114 | +3.9% |
| Trade debts | 44 | €1,059 | €1 | -€1,058 | -99.9% |
| Suppliers | 440/4 | €1,059 | €1 | -€1,058 | -99.9% |
| Advances received on contracts in progress | 46 | - | €42,407 | +€42,407 | |
| Accrued charges and deferred income | 492/3 | €7,721,247 | €7,578,521 | -€142,726 | -1.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €64,228 | €64,228 | = | 0.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €6,322 | +€6,322 | |
| Other operating charges | 640/8 | €152 | - | -€152 | |
| Gross operating margin | 9900 | €119,943 | €153,197 | +€33,255 | +27.7% |
| Operating profit (loss) | 9901 | €55,563 | €82,647 | +€27,085 | +48.7% |
| Financial income | 75/76B | €0 | €323 | +€323 | +3,231,000% |
| Recurring financial income | 75 | €0 | €323 | +€323 | +3,231,000% |
| Non-recurring financial income | 76B | €0 | - | -€0 | |
| Financial charges | 65/66B | €87,652 | €83,030 | -€4,622 | -5.3% |
| Recurring financial charges | 65 | €87,652 | €83,030 | -€4,622 | -5.3% |
| Profit (loss) for the period before taxes | 9903 | -€32,089 | -€60 | +€32,030 | +99.8% |
| Transfer from deferred taxes | 780 | €17,436 | €5,812 | -€11,624 | -66.7% |
| Income taxes | 67/77 | - | €97 | +€97 | |
| Profit (loss) for the period | 9904 | -€14,653 | €5,655 | +€20,309 | |
| Transfer from tax-exempt reserves | 789 | €5,812 | €17,436 | +€11,624 | +200% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,841 | €23,091 | +€31,933 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.