Skip to content

RES-B: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RES-B

BE 0862.430.661
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,510
2024 · -€9,317+€808
Equity
€167,953
2024 · €176,463-€8,510
Cash
€2,893
2024 · €1,907+€986
Balance sheet total
€179,295
2024 · €190,867-€11,572

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,177

    down €12,177 (-6.5%), from €186,176 to €173,999

Equity and liabilities
  • Profit (loss) carried forward -€8,510

    down €8,510 (-21.3%), from -€39,986 to -€48,496

  • Other debts -€3,147

    down €3,147 (-22.3%), from €14,089 to €10,943

Income statement
  • Financial charges -€622

    down €622 (-45.7%), from €1,361 to €738

  • Gross operating margin +€269

    up €269 (+3.9%), from €6,894 to €7,163

  • Other operating charges +€84

    up €84 (+3.1%), from €2,673 to €2,757

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,317
Gross operating margin +€269
Other operating charges -€84
Financial charges +€622
Result 2025 -€8,510

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€986
Investment €0
Financing €0
Cash 2024 €1,907
Net result for the year -€8,510
Depreciation +€12,177
Receivables within one year +€381
Trade debts +€84
Other debts -€3,147
Cash 2025 €2,893
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €190,867 €179,295 -€11,572 -6.1%
Fixed assets 21/28 €186,176 €173,999 -€12,177 -6.5%
Tangible fixed assets 22/27 €186,176 €173,999 -€12,177 -6.5%
Land and buildings 22 €186,176 €173,999 -€12,177 -6.5%
Current assets 29/58 €4,691 €5,297 +€605 +12.9%
Amounts receivable within one year 40/41 €381 - -€381
Trade receivables 40 €381 - -€381
Current investments 50/53 €2,403 €2,403 = 0.0%
Cash at bank and in hand 54/58 €1,907 €2,893 +€986 +51.7%
Total equity and liabilities 10/49 €190,867 €179,295 -€11,572 -6.1%
Equity 10/15 €176,463 €167,953 -€8,510 -4.8%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €196,449 €196,449 = 0.0%
Non-distributable reserves 130/1 €11,900 €11,900 = 0.0%
Reserves not available under the articles 1311 €11,900 €11,900 = 0.0%
Distributable reserves 133 €184,549 €184,549 = 0.0%
Profit (loss) carried forward 14 -€39,986 -€48,496 -€8,510 -21.3%
Amounts payable 17/49 €14,404 €11,342 -€3,062 -21.3%
Amounts payable within one year 42/48 €14,404 €11,342 -€3,062 -21.3%
Trade debts 44 €315 €399 +€84 +26.8%
Suppliers 440/4 €315 €399 +€84 +26.8%
Other amounts payable 47/48 €14,089 €10,943 -€3,147 -22.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,177 €12,177 = 0.0%
Other operating charges 640/8 €2,673 €2,757 +€84 +3.1%
Gross operating margin 9900 €6,894 €7,163 +€269 +3.9%
Operating profit (loss) 9901 -€7,957 -€7,771 +€185 +2.3%
Financial charges 65/66B €1,361 €738 -€622 -45.7%
Recurring financial charges 65 €1,361 €738 -€622 -45.7%
Profit (loss) for the period before taxes 9903 -€9,317 -€8,510 +€808 +8.7%
Profit (loss) for the period 9904 -€9,317 -€8,510 +€808 +8.7%
Profit (loss) for the period to be appropriated 9905 -€9,317 -€8,510 +€808 +8.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.