Skip to content

Renty-Vanhoutte Projects: what changed

What changed

Renty-Vanhoutte Projects

BE 0863.131.932
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€191,373
2024 · -€272,821+€81,448
Equity
-€1.3m
2024 · -€1.1m-€191,373
Cash
€1,960
2024 · €858+€1,102
Balance sheet total
€58,706
2024 · €217,752-€159,046

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€128,718

    down €128,718 (-99.9%), from €128,911 to €193

  • Receivables within one year -€47,493

    down €47,493 (-63.4%), from €74,955 to €27,462

    of which Trade receivables: -€31,969

  • Financial fixed assets +€29,091

    new in 2025: €29,091

  • Stocks and contracts -€12,034

    down €12,034 (-100%), from €12,034 to €0

Equity and liabilities
  • Profit (loss) carried forward -€191,373

    down €191,373 (-12.7%), from -€1.5m to -€1.7m

  • Provisions +€60,000

    new in 2025: €60,000

  • Trade debts -€32,786

    down €32,786 (-31.0%), from €105,825 to €73,039

  • Other debts +€26,376

    up €26,376 (+2.3%), from €1.2m to €1.2m

  • Accrued charges and deferred income -€19,968

    down €19,968 (-100%), from €19,968 to €0

Income statement
  • Gross operating margin +€139,471

    up €139,471 (+51.7%), from -€269,990 to -€130,519

  • Provisions +€60,000

    new in 2025: €60,000

  • Financial income -€12,057

    down €12,057 (-100%), from €12,057 to €0

  • Depreciation -€3,713

    down €3,713 (-100%), from €3,713 to €0

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€272,821
Gross operating margin +€139,471
Depreciation +€3,713
Provisions -€60,000
Other operating charges +€1,800
Other operating items +€7,859
Financial income -€12,057
Financial charges -€257
Taxes +€919
Result 2025 -€191,373
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€29,199
Investment -€28,097
Financing €0
Cash 2024 €858
Net result for the year -€191,373
Stocks and contracts +€12,034
Receivables within one year +€47,493
Deferred charges and accrued income +€128,718
Provisions +€60,000
Trade debts -€32,786
Tax, wage and social debts -€1,294
Other debts +€26,376
Accrued charges and deferred income -€19,968
Investment in fixed assets (net) -€28,097
Cash 2025 €1,960
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €217,752 €58,706 -€159,046 -73.0%
Fixed assets 21/28 €995 €29,091 +€28,097 +2,825%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €995 €0 -€995 -100%
Plant, machinery and equipment 23 €995 €0 -€995 -100%
Furniture and vehicles 24 €0 - =
Financial fixed assets 28 - €29,091 +€29,091
Current assets 29/58 €216,757 €29,615 -€187,143 -86.3%
Stocks and contracts in progress 3 €12,034 €0 -€12,034 -100%
Stocks 30/36 €12,034 €0 -€12,034 -100%
Amounts receivable within one year 40/41 €74,955 €27,462 -€47,493 -63.4%
Trade receivables 40 €59,157 €27,188 -€31,969 -54.0%
Other amounts receivable 41 €15,798 €274 -€15,524 -98.3%
Cash at bank and in hand 54/58 €858 €1,960 +€1,102 +129%
Deferred charges and accrued income 490/1 €128,911 €193 -€128,718 -99.9%
Total equity and liabilities 10/49 €217,752 €58,706 -€159,046 -73.0%
Equity 10/15 -€1,080,278 -€1,271,652 -€191,373 -17.7%
Contributions 10/11 €375,000 €375,000 = 0.0%
Reserves 13 €57,500 €57,500 = 0.0%
Distributable reserves 133 €57,500 €57,500 = 0.0%
Profit (loss) carried forward 14 -€1,512,778 -€1,704,152 -€191,373 -12.7%
Provisions and deferred taxes 16 - €60,000 +€60,000
Provisions for liabilities and charges 160/5 - €60,000 +€60,000
Other liabilities and charges 164/5 - €60,000 +€60,000
Amounts payable 17/49 €1,298,030 €1,270,358 -€27,672 -2.1%
Amounts payable within one year 42/48 €1,278,062 €1,270,358 -€7,704 -0.6%
Trade debts 44 €105,825 €73,039 -€32,786 -31.0%
Suppliers 440/4 €105,825 €73,039 -€32,786 -31.0%
Taxes, remuneration and social security 45 €1,294 €0 -€1,294 -100%
Taxes 450/3 €1,294 €0 -€1,294 -100%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €1,170,942 €1,197,318 +€26,376 +2.3%
Accrued charges and deferred income 492/3 €19,968 €0 -€19,968 -100%
Non-recurring operating income 76A €12,507 €5 -€12,502 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,713 €0 -€3,713 -100%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - €60,000 +€60,000
Other operating charges 640/8 €2,054 €254 -€1,800 -87.6%
Non-recurring operating charges 66A €7,859 €0 -€7,859 -100%
Gross operating margin 9900 -€269,990 -€130,519 +€139,471 +51.7%
Operating profit (loss) 9901 -€283,616 -€190,773 +€92,843 +32.7%
Financial income 75/76B €12,057 €0 -€12,057 -100%
Recurring financial income 75 €12,057 €0 -€12,057 -100%
Financial charges 65/66B €343 €600 +€257 +75.1%
Recurring financial charges 65 €343 €600 +€257 +75.1%
Profit (loss) for the period before taxes 9903 -€271,902 -€191,373 +€80,528 +29.6%
Income taxes 67/77 €919 €0 -€919 -100%
Profit (loss) for the period 9904 -€272,821 -€191,373 +€81,448 +29.9%
Profit (loss) for the period to be appropriated 9905 -€272,821 -€191,373 +€81,448 +29.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.