Rent N Run: what changed
Rent N Run
Largest movements
- Receivables within one year +€8,266
up €8,266 (+64.7%), from €12,785 to €21,051
of which Trade receivables: +€8,056
- Tangible fixed assets -€3,460
down €3,460 (-29.8%), from €11,612 to €8,152
- Other debts +€7,600
up €7,600 (+38.0%), from €20,005 to €27,605
- Profit (loss) carried forward -€4,359
down €4,359 (-64.8%), from -€6,723 to -€11,082
- Trade debts +€3,542
up €3,542 (+202%), from €1,753 to €5,295
- Tax, wage and social debts -€1,968
no longer reported in 2024 (was €1,968)
- Gross operating margin +€8,381
up €8,381, from -€7,757 to €624
- Financial income +€345
up €345 (+21,032%), from €2 to €347
- Financial charges +€148
up €148 (+63.9%), from €231 to €378
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,403 | €29,218 | +€4,815 | +19.7% |
| Fixed assets | 21/28 | €11,612 | €8,152 | -€3,460 | -29.8% |
| Tangible fixed assets | 22/27 | €11,612 | €8,152 | -€3,460 | -29.8% |
| Furniture and vehicles | 24 | €11,612 | €8,152 | -€3,460 | -29.8% |
| Current assets | 29/58 | €12,791 | €21,066 | +€8,275 | +64.7% |
| Amounts receivable within one year | 40/41 | €12,785 | €21,051 | +€8,266 | +64.7% |
| Trade receivables | 40 | €9,001 | €17,057 | +€8,056 | +89.5% |
| Other amounts receivable | 41 | €3,784 | €3,994 | +€210 | +5.5% |
| Cash at bank and in hand | 54/58 | €6 | €15 | +€9 | +159% |
| Total equity and liabilities | 10/49 | €24,403 | €29,218 | +€4,815 | +19.7% |
| Equity | 10/15 | -€2,723 | -€7,082 | -€4,359 | -160% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,723 | -€11,082 | -€4,359 | -64.8% |
| Amounts payable | 17/49 | €27,126 | €36,300 | +€9,174 | +33.8% |
| Amounts payable within one year | 42/48 | €27,126 | €36,300 | +€9,174 | +33.8% |
| Trade debts | 44 | €1,753 | €5,295 | +€3,542 | +202% |
| Suppliers | 440/4 | €1,753 | €5,295 | +€3,542 | +202% |
| Advances received on contracts in progress | 46 | €3,400 | €3,400 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €1,968 | - | -€1,968 | |
| Taxes | 450/3 | €1,968 | - | -€1,968 | |
| Other amounts payable | 47/48 | €20,005 | €27,605 | +€7,600 | +38.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,460 | €3,460 | = | 0.0% |
| Other operating charges | 640/8 | €1,434 | €1,491 | +€57 | +4.0% |
| Gross operating margin | 9900 | -€7,757 | €624 | +€8,381 | |
| Operating profit (loss) | 9901 | -€12,652 | -€4,328 | +€8,324 | +65.8% |
| Financial income | 75/76B | €2 | €347 | +€345 | +21,032% |
| Recurring financial income | 75 | €2 | €347 | +€345 | +21,032% |
| Financial charges | 65/66B | €231 | €378 | +€148 | +63.9% |
| Recurring financial charges | 65 | €231 | €378 | +€148 | +63.9% |
| Profit (loss) for the period before taxes | 9903 | -€12,881 | -€4,359 | +€8,521 | +66.2% |
| Profit (loss) for the period | 9904 | -€12,881 | -€4,359 | +€8,521 | +66.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,881 | -€4,359 | +€8,521 | +66.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.