RENOMÉE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RENOMÉE
Largest movements
- Cash +€17,486
up €17,486 (+328%), from €5,332 to €22,818
mainly Net result for the year (+€14,495) and Tax, wage and social debts (+€5,286)
- Receivables within one year +€2,381
up €2,381 (+169%), from €1,406 to €3,787
of which Trade receivables: +€2,381
- Tangible fixed assets -€845
down €845 (-25.3%), from €3,337 to €2,492
- Deferred charges and accrued income -€370
no longer reported in 2025 (was €370)
- Reserves +€14,495
up €14,495 (+172%), from €8,434 to €22,929
- Tax, wage and social debts +€5,286
up €5,286 (+779%), from €678 to €5,964
- Other debts -€1,067
no longer reported in 2025 (was €1,067)
- Gross operating margin +€9,192
up €9,192 (+80.0%), from €11,487 to €20,678
- Taxes +€2,076
up €2,076 (+81.5%), from €2,548 to €4,624
- Depreciation +€595
up €595 (+237%), from €250 to €845
- Other operating charges +€254
new in 2025: €254
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,445 | €29,097 | +€18,652 | +179% |
| Fixed assets | 21/28 | €3,337 | €2,492 | -€845 | -25.3% |
| Tangible fixed assets | 22/27 | €3,337 | €2,492 | -€845 | -25.3% |
| Plant, machinery and equipment | 23 | €3,337 | €2,492 | -€845 | -25.3% |
| Current assets | 29/58 | €7,108 | €26,605 | +€19,497 | +274% |
| Amounts receivable within one year | 40/41 | €1,406 | €3,787 | +€2,381 | +169% |
| Trade receivables | 40 | €1,353 | €3,734 | +€2,381 | +176% |
| Other amounts receivable | 41 | €52 | €52 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €5,332 | €22,818 | +€17,486 | +328% |
| Deferred charges and accrued income | 490/1 | €370 | - | -€370 | |
| Total equity and liabilities | 10/49 | €10,445 | €29,097 | +€18,652 | +179% |
| Equity | 10/15 | €5,441 | €19,936 | +€14,495 | +266% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €8,434 | €22,929 | +€14,495 | +172% |
| Distributable reserves | 133 | €8,434 | €22,929 | +€14,495 | +172% |
| Profit (loss) carried forward | 14 | -€6,992 | -€6,992 | = | 0.0% |
| Amounts payable | 17/49 | €5,004 | €9,161 | +€4,157 | +83.1% |
| Amounts payable within one year | 42/48 | €5,004 | €9,161 | +€4,157 | +83.1% |
| Trade debts | 44 | €3,259 | €3,197 | -€62 | -1.9% |
| Suppliers | 440/4 | €3,259 | €3,197 | -€62 | -1.9% |
| Taxes, remuneration and social security | 45 | €678 | €5,964 | +€5,286 | +779% |
| Taxes | 450/3 | €678 | €5,964 | +€5,286 | +779% |
| Other amounts payable | 47/48 | €1,067 | - | -€1,067 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €250 | €845 | +€595 | +237% |
| Other operating charges | 640/8 | - | €254 | +€254 | |
| Gross operating margin | 9900 | €11,487 | €20,678 | +€9,192 | +80.0% |
| Operating profit (loss) | 9901 | €11,236 | €19,579 | +€8,343 | +74.3% |
| Financial income | 75/76B | €195 | €48 | -€147 | -75.2% |
| Recurring financial income | 75 | €195 | €48 | -€147 | -75.2% |
| Financial charges | 65/66B | €450 | €509 | +€59 | +13.2% |
| Recurring financial charges | 65 | €450 | €99 | -€350 | -77.9% |
| Non-recurring financial charges | 66B | - | €410 | +€410 | |
| Profit (loss) for the period before taxes | 9903 | €10,981 | €19,119 | +€8,137 | +74.1% |
| Income taxes | 67/77 | €2,548 | €4,624 | +€2,076 | +81.5% |
| Profit (loss) for the period | 9904 | €8,434 | €14,495 | +€6,061 | +71.9% |
| Profit (loss) for the period to be appropriated | 9905 | €8,434 | €14,495 | +€6,061 | +71.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.