Skip to content

RENOBEST: what changed

What changed

RENOBEST

BE 0693.807.742
NACE 81.220, Other building cleaning and industrial cleaning
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€78,228
2024 · €152,424-€74,196
Equity
€346,353
2024 · €268,125+€78,228
Cash
€151,162
2024 · €41,620+€109,542
Balance sheet total
€2.2m
2024 · €1.9m+€221,208

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€141,161

    up €141,161 (+112%), from €125,542 to €266,704

    of which Stocks: +€145,000

  • Cash +€109,542

    up €109,542 (+263%), from €41,620 to €151,162

    mainly Other debts (+€202,479) and Short-term financial debts (+€152,892)

  • Tangible fixed assets -€52,616

    down €52,616 (-15.4%), from €340,813 to €288,197

    of which Leasing and similar rights: -€32,416

  • Intangible fixed assets +€22,666

    up €22,666 (+749%), from €3,025 to €25,691

Equity and liabilities
  • Other debts +€202,479

    up €202,479 (+70.3%), from €287,825 to €490,304

  • Short-term financial debts +€152,892

    up €152,892 (+437%), from €35,000 to €187,892

  • Debts after one year -€143,182

    down €143,182 (-16.9%), from €845,844 to €702,662

  • Current portion of long-term debt -€136,922

    down €136,922 (-45.3%), from €302,064 to €165,142

  • Profit (loss) carried forward +€78,228

    up €78,228 (+35.6%), from €219,508 to €297,736

Income statement
  • Staff costs +€294,628

    up €294,628 (+39.4%), from €747,171 to €1.0m

  • Gross operating margin +€197,688

    up €197,688 (+18.1%), from €1.1m to €1.3m

  • Other operating charges -€20,698

    down €20,698 (-86.3%), from €23,975 to €3,277

  • Financial income -€17,648

    down €17,648 (-96.5%), from €18,290 to €643

    of which Non-recurring financial income: -€15,304

  • Financial charges -€14,780

    down €14,780 (-17.5%), from €84,253 to €69,472

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €152,424
Gross operating margin +€197,688
Staff costs -€294,628
Depreciation +€5,430
Other operating charges +€20,698
Financial income -€17,648
Financial charges +€14,780
Taxes -€517
Result 2025 €78,228
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€273,875
Investment -€37,121
Financing -€127,212
Cash 2024 €41,620
Net result for the year +€78,228
Depreciation +€67,071
Stocks and contracts -€141,161
Receivables within one year +€1,445
Deferred charges and accrued income -€1,901
Trade debts +€40,522
Tax, wage and social debts +€27,191
Other debts +€202,479
Investment in fixed assets (net) -€37,121
Debts after one year -€143,182
Current portion of long-term debt -€136,922
Short-term financial debts +€152,892
Cash 2025 €151,162
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,943,961 €2,165,169 +€221,208 +11.4%
Fixed assets 21/28 €1,451,187 €1,421,237 -€29,950 -2.1%
Intangible fixed assets 21 €3,025 €25,691 +€22,666 +749%
Tangible fixed assets 22/27 €340,813 €288,197 -€52,616 -15.4%
Land and buildings 22 €42,912 €40,904 -€2,008 -4.7%
Plant, machinery and equipment 23 €72,820 €60,834 -€11,986 -16.5%
Furniture and vehicles 24 €33,338 €27,132 -€6,207 -18.6%
Leasing and similar rights 25 €191,743 €159,327 -€32,416 -16.9%
Financial fixed assets 28 €1,107,349 €1,107,349 = 0.0%
Current assets 29/58 €492,774 €743,932 +€251,158 +51.0%
Stocks and contracts in progress 3 €125,542 €266,704 +€141,161 +112%
Stocks 30/36 €50,609 €195,609 +€145,000 +287%
Contracts in progress 37 €74,933 €71,095 -€3,839 -5.1%
Amounts receivable within one year 40/41 €253,768 €252,323 -€1,445 -0.6%
Trade receivables 40 €227,397 €196,574 -€30,822 -13.6%
Other amounts receivable 41 €26,372 €55,749 +€29,377 +111%
Cash at bank and in hand 54/58 €41,620 €151,162 +€109,542 +263%
Deferred charges and accrued income 490/1 €71,843 €73,743 +€1,901 +2.6%
Total equity and liabilities 10/49 €1,943,961 €2,165,169 +€221,208 +11.4%
Equity 10/15 €268,125 €346,353 +€78,228 +29.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €28,617 €28,617 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €26,617 €26,617 = 0.0%
Profit (loss) carried forward 14 €219,508 €297,736 +€78,228 +35.6%
Amounts payable 17/49 €1,675,836 €1,818,816 +€142,980 +8.5%
Amounts payable after more than one year 17 €845,844 €702,662 -€143,182 -16.9%
Financial debts 170/4 €845,844 €702,662 -€143,182 -16.9%
Amounts payable within one year 42/48 €829,991 €1,116,154 +€286,163 +34.5%
Current portion of amounts payable after more than one year 42 €302,064 €165,142 -€136,922 -45.3%
Financial debts 43 €35,000 €187,892 +€152,892 +437%
Credit institutions 430/8 €35,000 €187,892 +€152,892 +437%
Trade debts 44 €179,612 €220,135 +€40,522 +22.6%
Suppliers 440/4 €179,612 €220,135 +€40,522 +22.6%
Taxes, remuneration and social security 45 €25,489 €52,681 +€27,191 +107%
Taxes 450/3 - €21 +€21
Remuneration and social security 454/9 €25,489 €52,660 +€27,171 +107%
Other amounts payable 47/48 €287,825 €490,304 +€202,479 +70.3%
Non-recurring operating income 76A €540 €12,810 +€12,270 +2,272%
Remuneration, social security and pensions 62 €747,171 €1,041,799 +€294,628 +39.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €72,501 €67,071 -€5,430 -7.5%
Other operating charges 640/8 €23,975 €3,277 -€20,698 -86.3%
Gross operating margin 9900 €1,091,809 €1,289,498 +€197,688 +18.1%
Operating profit (loss) 9901 €248,162 €177,351 -€70,812 -28.5%
Financial income 75/76B €18,290 €643 -€17,648 -96.5%
Recurring financial income 75 €2,986 €643 -€2,343 -78.5%
Non-recurring financial income 76B €15,304 - -€15,304
Financial charges 65/66B €84,253 €69,472 -€14,780 -17.5%
Recurring financial charges 65 €84,253 €69,472 -€14,780 -17.5%
Profit (loss) for the period before taxes 9903 €182,200 €108,521 -€73,679 -40.4%
Income taxes 67/77 €29,777 €30,293 +€517 +1.7%
Profit (loss) for the period 9904 €152,424 €78,228 -€74,196 -48.7%
Profit (loss) for the period to be appropriated 9905 €152,424 €78,228 -€74,196 -48.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.