Skip to content

RENO-FIX: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RENO-FIX

BE 1004.271.187
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€857
2024 · €6,782-€5,925
Equity
€12,639
2024 · €11,782+€857
Cash
-
2024 · €303-€303
Balance sheet total
€15,551
2024 · €21,043-€5,492

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€4,822

    down €4,822 (-24.4%), from €19,747 to €14,926

    of which Trade receivables: -€6,339

  • Tangible fixed assets -€400

    down €400 (-43.2%), from €925 to €525

  • Cash -€303

    no longer reported in 2025 (was €303)

    mainly Other debts (-€3,218) and Trade debts (-€1,324)

Equity and liabilities
  • Other debts -€3,218

    down €3,218 (-59.2%), from €5,440 to €2,222

  • Trade debts -€1,324

    down €1,324 (-93.6%), from €1,415 to €91

  • Current portion of long-term debt -€1,276

    down €1,276 (-75.1%), from €1,699 to €423

  • Profit (loss) carried forward +€857

    up €857 (+12.6%), from €6,782 to €7,639

  • Tax, wage and social debts -€708

    no longer reported in 2025 (was €708)

Income statement
  • Gross operating margin -€6,250

    down €6,250 (-63.7%), from €9,808 to €3,558

  • Taxes -€1,426

    down €1,426 (-72.3%), from €1,973 to €547

  • Other operating charges +€989

    up €989 (+155%), from €639 to €1,628

  • Depreciation +€126

    up €126 (+45.8%), from €274 to €400

  • Financial income +€108

    up €108 (+11,969%), from €1 to €109

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,782
Gross operating margin -€6,250
Depreciation -€126
Other operating charges -€989
Financial income +€108
Financial charges -€94
Taxes +€1,426
Result 2025 €857
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€796
Investment €0
Financing -€1,099
Cash 2024 €303
Net result for the year +€857
Depreciation +€400
Receivables within one year +€4,822
Deferred charges and accrued income -€32
Trade debts -€1,324
Tax, wage and social debts -€708
Other debts -€3,218
Current portion of long-term debt -€1,276
Short-term financial debts +€177
Cash 2025 €0
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,043 €15,551 -€5,492 -26.1%
Fixed assets 21/28 €925 €525 -€400 -43.2%
Tangible fixed assets 22/27 €925 €525 -€400 -43.2%
Furniture and vehicles 24 €925 €525 -€400 -43.2%
Current assets 29/58 €20,118 €15,025 -€5,092 -25.3%
Amounts receivable within one year 40/41 €19,747 €14,926 -€4,822 -24.4%
Trade receivables 40 €16,435 €10,096 -€6,339 -38.6%
Other amounts receivable 41 €3,312 €4,830 +€1,518 +45.8%
Cash at bank and in hand 54/58 €303 - -€303
Deferred charges and accrued income 490/1 €67 €100 +€32 +47.6%
Total equity and liabilities 10/49 €21,043 €15,551 -€5,492 -26.1%
Equity 10/15 €11,782 €12,639 +€857 +7.3%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €6,782 €7,639 +€857 +12.6%
Amounts payable 17/49 €9,261 €2,912 -€6,349 -68.6%
Amounts payable within one year 42/48 €9,261 €2,912 -€6,349 -68.6%
Current portion of amounts payable after more than one year 42 €1,699 €423 -€1,276 -75.1%
Financial debts 43 - €177 +€177
Other loans 439 - €177 +€177
Trade debts 44 €1,415 €91 -€1,324 -93.6%
Suppliers 440/4 €1,415 €91 -€1,324 -93.6%
Taxes, remuneration and social security 45 €708 - -€708
Taxes 450/3 €708 - -€708
Other amounts payable 47/48 €5,440 €2,222 -€3,218 -59.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €274 €400 +€126 +45.8%
Other operating charges 640/8 €639 €1,628 +€989 +155%
Gross operating margin 9900 €9,808 €3,558 -€6,250 -63.7%
Operating profit (loss) 9901 €8,894 €1,530 -€7,364 -82.8%
Financial income 75/76B €1 €109 +€108 +11,969%
Recurring financial income 75 €1 €109 +€108 +11,969%
Financial charges 65/66B €140 €235 +€94 +67.3%
Recurring financial charges 65 €140 €235 +€94 +67.3%
Profit (loss) for the period before taxes 9903 €8,755 €1,404 -€7,351 -84.0%
Income taxes 67/77 €1,973 €547 -€1,426 -72.3%
Profit (loss) for the period 9904 €6,782 €857 -€5,925 -87.4%
Profit (loss) for the period to be appropriated 9905 €6,782 €857 -€5,925 -87.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.