Renegades: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Renegades
Largest movements
- Deferred charges and accrued income -€9,987
down €9,987 (-99.1%), from €10,081 to €94
- Cash -€5,486
down €5,486 (-18.1%), from €30,296 to €24,811
mainly Net result for the year (-€15,172) and Trade debts (-€2,108)
- Tangible fixed assets -€1,249
down €1,249 (-50.2%), from €2,488 to €1,239
- Reserves -€15,172
down €15,172 (-54.7%), from €27,717 to €12,545
of which Distributable reserves: -€15,172
- Trade debts -€2,108
down €2,108 (-46.2%), from €4,559 to €2,451
- Gross operating margin -€13,019
down €13,019 (-4,746%), from -€274 to -€13,294
- Depreciation -€332
down €332 (-21.0%), from €1,581 to €1,249
- Other operating charges +€235
up €235 (+111%), from €211 to €445
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €57,414 | €40,017 | -€17,396 | -30.3% |
| Fixed assets | 21/28 | €2,488 | €1,239 | -€1,249 | -50.2% |
| Tangible fixed assets | 22/27 | €2,488 | €1,239 | -€1,249 | -50.2% |
| Plant, machinery and equipment | 23 | €2,488 | €1,239 | -€1,249 | -50.2% |
| Current assets | 29/58 | €54,926 | €38,778 | -€16,147 | -29.4% |
| Amounts receivable after more than one year | 29 | €982 | €955 | -€27 | -2.8% |
| Other amounts receivable | 291 | €982 | €955 | -€27 | -2.8% |
| Stocks and contracts in progress | 3 | €6,527 | €6,405 | -€121 | -1.9% |
| Stocks | 30/36 | €6,527 | €6,405 | -€121 | -1.9% |
| Amounts receivable within one year | 40/41 | €7,039 | €6,513 | -€527 | -7.5% |
| Trade receivables | 40 | €6,656 | €5,853 | -€803 | -12.1% |
| Other amounts receivable | 41 | €383 | €660 | +€277 | +72.2% |
| Cash at bank and in hand | 54/58 | €30,296 | €24,811 | -€5,486 | -18.1% |
| Deferred charges and accrued income | 490/1 | €10,081 | €94 | -€9,987 | -99.1% |
| Total equity and liabilities | 10/49 | €57,414 | €40,017 | -€17,396 | -30.3% |
| Equity | 10/15 | €47,717 | €32,545 | -€15,172 | -31.8% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €27,717 | €12,545 | -€15,172 | -54.7% |
| Non-distributable reserves | 130/1 | €1,700 | €1,700 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,700 | €1,700 | = | 0.0% |
| Distributable reserves | 133 | €26,017 | €10,845 | -€15,172 | -58.3% |
| Amounts payable | 17/49 | €9,696 | €7,472 | -€2,224 | -22.9% |
| Amounts payable within one year | 42/48 | €9,696 | €7,472 | -€2,224 | -22.9% |
| Trade debts | 44 | €4,559 | €2,451 | -€2,108 | -46.2% |
| Suppliers | 440/4 | €4,559 | €2,451 | -€2,108 | -46.2% |
| Taxes, remuneration and social security | 45 | €375 | €259 | -€116 | -31.0% |
| Taxes | 450/3 | €375 | €259 | -€116 | -31.0% |
| Other amounts payable | 47/48 | €4,762 | €4,762 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,581 | €1,249 | -€332 | -21.0% |
| Other operating charges | 640/8 | €211 | €445 | +€235 | +111% |
| Gross operating margin | 9900 | -€274 | -€13,294 | -€13,019 | -4,746% |
| Operating profit (loss) | 9901 | -€2,066 | -€14,988 | -€12,922 | -626% |
| Financial income | 75/76B | €12 | €1 | -€11 | -88.2% |
| Recurring financial income | 75 | €12 | €1 | -€11 | -88.2% |
| Financial charges | 65/66B | €187 | €186 | -€2 | -1.0% |
| Recurring financial charges | 65 | €187 | €186 | -€2 | -1.0% |
| Profit (loss) for the period before taxes | 9903 | -€2,241 | -€15,172 | -€12,931 | -577% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€2,241 | -€15,172 | -€12,931 | -577% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,241 | -€15,172 | -€12,931 | -577% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.