Skip to content

Renaissance: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Renaissance

BE 0450.723.069
NACE 87.202, Residential care activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€58,016
2024 · -€70,944+€12,928
Equity
€5.2m
2024 · €2.0m+€3.3m
Cash
€2.7m
2024 · €120,951+€2.6m
Balance sheet total
€6.0m
2024 · €2.9m+€3.1m

Largest movements

2024 to 2025
Assets
  • Cash +€2.6m

    up €2.6m (+2134.8%), from €120,951 to €2.7m

    mainly Contributions, distributions and other (+€3.3m) and Depreciation (+€119,458)

  • Current investments +€286,177

    up €286,177 (+35.2%), from €812,084 to €1.1m

  • Tangible fixed assets +€280,462

    up €280,462 (+15.9%), from €1.8m to €2.0m

    of which Land and buildings: +€696,535

Equity and liabilities
  • Contributions +€3.3m

    up €3.3m (+283.6%), from €1.2m to €4.5m

  • Debts after one year -€106,164

    down €106,164 (-28.7%), from €370,092 to €263,928

Income statement
  • Gross operating margin +€66,708

    up €66,708 (+3.8%), from €1.8m to €1.8m

  • Staff costs +€34,951

    up €34,951 (+2.4%), from €1.5m to €1.5m

  • Financial income +€23,519

    up €23,519 (+28.9%), from €81,475 to €104,994

  • Financial charges +€21,125

    up €21,125 (+150.9%), from €14,004 to €35,130

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€70,944
Gross operating margin +€66,708
Staff costs -€34,951
Depreciation -€8,624
Other operating charges -€12,598
Financial income +€23,519
Financial charges -€21,125
Result 2025 -€58,016

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,057
Investment -€656,097
Financing +€3.2m
Cash 2024 €120,951
Net result for the year -€58,016
Depreciation +€119,458
Smaller working-capital items +€7,418
Debts within one year -€38,803
Investment in fixed assets (net) -€369,920
Current investments -€286,177
Debts after one year -€106,164
Contributions, distributions and other +€3.3m
Cash 2025 €2.7m
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,893,890 €6,005,618 +€3.1m +107.5%
Fixed assets 21/28 €1,794,760 €2,045,221 +€250,462 +14.0%
Tangible fixed assets 22/27 €1,764,394 €2,044,856 +€280,462 +15.9%
Land and buildings 22 €1,234,775 €1,931,310 +€696,535 +56.4%
Plant, machinery and equipment 23 €74,222 €89,653 +€15,431 +20.8%
Furniture and vehicles 24 €22,331 €23,893 +€1,562 +7.0%
Assets under construction and advance payments 27 €433,066 - -€433,066
Financial fixed assets 28 €30,366 €366 -€30,000 -98.8%
Current assets 29/58 €1,099,130 €3,960,397 +€2.9m +260.3%
Stocks and contracts in progress 3 €1,687 €1,687 = 0.0%
Stocks 30/36 €1,687 €1,687 = 0.0%
Amounts receivable within one year 40/41 €157,710 €151,356 -€6,355 -4.0%
Trade receivables 40 €86,668 €77,168 -€9,500 -11.0%
Other amounts receivable 41 €71,043 €74,188 +€3,146 +4.4%
Current investments 50/53 €812,084 €1,098,261 +€286,177 +35.2%
Cash at bank and in hand 54/58 €120,951 €2,702,967 +€2.6m +2134.8%
Deferred charges and accrued income 490/1 €6,698 €6,127 -€571 -8.5%
Total equity and liabilities 10/49 €2,893,890 €6,005,618 +€3.1m +107.5%
Equity 10/15 €1,981,474 €5,237,678 +€3.3m +164.3%
Contributions 10/11 €1,166,920 €4,476,603 +€3.3m +283.6%
Capital 10 €1,166,920 €4,476,603 +€3.3m +283.6%
Profit (loss) carried forward 14 €20,945 -€37,071 -€58,016
Investment grants 15 €793,610 €798,146 +€4,536 +0.6%
Amounts payable 17/49 €912,415 €767,941 -€144,474 -15.8%
Amounts payable after more than one year 17 €370,092 €263,928 -€106,164 -28.7%
Financial debts 170/4 €370,092 €263,928 -€106,164 -28.7%
Amounts payable within one year 42/48 €540,672 €501,869 -€38,803 -7.2%
Current portion of amounts payable after more than one year 42 €26,746 €27,232 +€486 +1.8%
Trade debts 44 €87,727 €33,883 -€53,844 -61.4%
Suppliers 440/4 €87,727 €33,883 -€53,844 -61.4%
Taxes, remuneration and social security 45 €200,504 €236,032 +€35,527 +17.7%
Taxes 450/3 €35,437 €44,818 +€9,382 +26.5%
Remuneration and social security 454/9 €165,068 €191,213 +€26,146 +15.8%
Accrued charges and deferred income 492/3 €1,652 €2,144 +€492 +29.8%
Remuneration, social security and pensions 62 €1,482,088 €1,517,039 +€34,951 +2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €110,834 €119,458 +€8,624 +7.8%
Other operating charges 640/8 €303,389 €315,986 +€12,598 +4.2%
Gross operating margin 9900 €1,757,896 €1,824,603 +€66,708 +3.8%
Operating profit (loss) 9901 -€138,415 -€127,880 +€10,535 +7.6%
Financial income 75/76B €81,475 €104,994 +€23,519 +28.9%
Recurring financial income 75 €81,475 €104,994 +€23,519 +28.9%
Financial charges 65/66B €14,004 €35,130 +€21,125 +150.9%
Recurring financial charges 65 €14,004 €35,130 +€21,125 +150.9%
Profit (loss) for the period before taxes 9903 -€70,944 -€58,016 +€12,928 +18.2%
Profit (loss) for the period 9904 -€70,944 -€58,016 +€12,928 +18.2%
Profit (loss) for the period to be appropriated 9905 -€70,944 -€58,016 +€12,928 +18.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.