Remy-Immo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Remy-Immo
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€66
down €66 (-3.1%), from -€2,107 to -€2,173
- Trade debts +€66
up €66 (+11.3%), from €580 to €646
- Gross operating margin -€711
down €711, from €645 to -€66
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €922 | €922 | = | 0.0% |
| Current assets | 29/58 | €922 | €922 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €199 | €199 | = | 0.0% |
| Other amounts receivable | 41 | €199 | €199 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €723 | €723 | = | 0.0% |
| Total equity and liabilities | 10/49 | €922 | €922 | = | 0.0% |
| Equity | 10/15 | -€1,607 | -€1,673 | -€66 | -4.1% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,107 | -€2,173 | -€66 | -3.1% |
| Amounts payable | 17/49 | €2,530 | €2,595 | +€66 | +2.6% |
| Amounts payable within one year | 42/48 | €2,530 | €2,595 | +€66 | +2.6% |
| Trade debts | 44 | €580 | €646 | +€66 | +11.3% |
| Suppliers | 440/4 | €580 | €646 | +€66 | +11.3% |
| Other amounts payable | 47/48 | €1,950 | €1,950 | = | 0.0% |
| Gross operating margin | 9900 | €645 | -€66 | -€711 | |
| Operating profit (loss) | 9901 | €645 | -€66 | -€711 | |
| Profit (loss) for the period before taxes | 9903 | €645 | -€66 | -€711 | |
| Profit (loss) for the period | 9904 | €645 | -€66 | -€711 | |
| Profit (loss) for the period to be appropriated | 9905 | €645 | -€66 | -€711 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.