REMOTE BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
REMOTE BELGIUM
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€321,696
2024 · -€1.9m+€1.6m
Equity
-€3.8m
2024 · -€3.5m-€321,697
Cash
€24,709
2024 · €21,814+€2,895
Balance sheet total
€6.5m
2024 · €34.4m-€27.9m
Largest movements
Assets
- Receivables after one year -€16.2m
no longer reported in 2025 (was €16.2m)
- Receivables within one year -€11.6m
down €11.6m (-64.3%), from €18.1m to €6.5m
of which Trade receivables: -€11.7m
Equity and liabilities
- Debts after one year -€27.8m
no longer reported in 2025 (was €27.8m)
- Tax, wage and social debts +€1.6m
up €1.6m (+67.4%), from €2.4m to €4.1m
of which Remuneration and social security: +€1.0m
- Other debts -€1.2m
down €1.2m (-15.9%), from €7.3m to €6.1m
Income statement
- Turnover +€9.9m
up €9.9m (+70.4%), from €14.1m to €24.0m
- Staff costs +€6.6m
up €6.6m (+43.8%), from €15.1m to €21.8m
- Services and other goods +€2.6m
new in 2025: €2.6m
- Financial charges -€787,516
down €787,516 (-99.9%), from €788,001 to €485
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
-€1.9m
Turnover
+€9.9m
Services and other goods
-€2.6m
Staff costs
-€6.6m
Depreciation
-€116
Other operating charges
+€65,215
Financial income
+€1,769
Financial charges
+€787,516
Result 2025
-€321,696
raises the resultlowers the result
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€27.8m
Investment
-€4,490
Financing
-€27.8m
Cash 2024
€21,814
From operations (derived)
+€27.8m
Net result for the year
-€321,696
Depreciation
+€5,230
Receivables after one year
+€16.2m
Receivables within one year
+€11.6m
Trade debts
-€147,686
Tax, wage and social debts
+€1.6m
Other debts
-€1.2m
Accrued charges and deferred income
-€95,441
Investment (derived)
-€4,490
Investment in fixed assets (net)
-€4,490
Financing
-€27.8m
Debts after one year
-€27.8m
Contributions, distributions and other
-€1
Cash 2025
€24,709
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,372,087 | €6,494,153 | -€27.9m | -81.1% |
| Fixed assets | 21/28 | €12,074 | €11,334 | -€740 | -6.1% |
| Tangible fixed assets | 22/27 | €12,074 | €11,334 | -€740 | -6.1% |
| Furniture and vehicles | 24 | €12,074 | €11,334 | -€740 | -6.1% |
| Current assets | 29/58 | €34,360,013 | €6,482,819 | -€27.9m | -81.1% |
| Amounts receivable after more than one year | 29 | €16,242,902 | - | -€16.2m | |
| Trade receivables | 290 | €16,242,902 | - | -€16.2m | |
| Amounts receivable within one year | 40/41 | €18,095,297 | €6,458,110 | -€11.6m | -64.3% |
| Trade receivables | 40 | €18,035,380 | €6,364,568 | -€11.7m | -64.7% |
| Other amounts receivable | 41 | €59,917 | €93,542 | +€33,625 | +56.1% |
| Cash at bank and in hand | 54/58 | €21,814 | €24,709 | +€2,895 | +13.3% |
| Total equity and liabilities | 10/49 | €34,372,087 | €6,494,153 | -€27.9m | -81.1% |
| Equity | 10/15 | -€3,455,057 | -€3,776,754 | -€321,697 | -9.3% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,456,057 | -€3,777,754 | -€321,697 | -9.3% |
| Amounts payable | 17/49 | €37,827,144 | €10,270,907 | -€27.6m | -72.8% |
| Amounts payable after more than one year | 17 | €27,788,238 | - | -€27.8m | |
| Financial debts | 170/4 | €27,788,238 | - | -€27.8m | |
| Other loans | 174 | €27,788,238 | - | -€27.8m | |
| Amounts payable within one year | 42/48 | €9,859,114 | €10,186,556 | +€327,442 | +3.3% |
| Trade debts | 44 | €147,686 | - | -€147,686 | |
| Suppliers | 440/4 | €147,686 | - | -€147,686 | |
| Taxes, remuneration and social security | 45 | €2,421,105 | €4,051,939 | +€1.6m | +67.4% |
| Taxes | 450/3 | €489,241 | €1,110,314 | +€621,073 | +127% |
| Remuneration and social security | 454/9 | €1,931,864 | €2,941,625 | +€1.0m | +52.3% |
| Other amounts payable | 47/48 | €7,290,323 | €6,134,617 | -€1.2m | -15.9% |
| Accrued charges and deferred income | 492/3 | €179,792 | €84,351 | -€95,441 | -53.1% |
| Operating income | 70/76A | €14,097,817 | €24,019,181 | +€9.9m | +70.4% |
| Turnover | 70 | €14,097,817 | €24,019,181 | +€9.9m | +70.4% |
| Operating charges | 60/66A | €15,218,625 | €24,352,944 | +€9.1m | +60.0% |
| Services and other goods | 61 | - | €2,567,540 | +€2.6m | |
| Remuneration, social security and pensions | 62 | €15,139,767 | €21,771,645 | +€6.6m | +43.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,114 | €5,230 | +€116 | +2.3% |
| Other operating charges | 640/8 | €73,744 | €8,529 | -€65,215 | -88.4% |
| Operating profit (loss) | 9901 | -€1,120,808 | -€333,763 | +€787,045 | +70.2% |
| Financial income | 75/76B | €10,783 | €12,552 | +€1,769 | +16.4% |
| Recurring financial income | 75 | €5,881 | €11,353 | +€5,472 | +93.0% |
| Income from financial fixed assets | 750 | €5,881 | €11,353 | +€5,472 | +93.0% |
| Non-recurring financial income | 76B | €4,902 | €1,199 | -€3,703 | -75.5% |
| Financial charges | 65/66B | €788,001 | €485 | -€787,516 | -99.9% |
| Recurring financial charges | 65 | €788,001 | €485 | -€787,516 | -99.9% |
| Other financial charges | 652/9 | €788,001 | €485 | -€787,516 | -99.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,898,026 | -€321,696 | +€1.6m | +83.1% |
| Profit (loss) for the period | 9904 | -€1,898,026 | -€321,696 | +€1.6m | +83.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,898,026 | -€321,696 | +€1.6m | +83.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.