Skip to content

RELA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RELA

BE 0449.577.974
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,144
2024 · €6,040+€103
Equity
€63,910
2024 · €57,766+€6,144
Cash
€17,339
2024 · €10,652+€6,687
Balance sheet total
€64,182
2024 · €58,030+€6,152

Largest movements

2024 to 2025
Assets
  • Cash +€6,687

    up €6,687 (+62.8%), from €10,652 to €17,339

    mainly Net result for the year (+€6,144) and Depreciation (+€535)

Equity and liabilities
  • Profit (loss) carried forward +€6,144

    up €6,144 (+4.7%), from -€131,867 to -€125,723

Income statement
  • Gross operating margin +€226

    up €226 (+2.1%), from €10,536 to €10,761

  • Other operating charges +€121

    up €121 (+3.1%), from €3,917 to €4,038

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,040
Gross operating margin +€226
Other operating charges -€121
Financial charges -€2
Result 2025 €6,144

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,687
Investment €0
Financing €0
Cash 2024 €10,652
Net result for the year +€6,144
Depreciation +€535
Trade debts +€8
Cash 2025 €17,339
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €58,030 €64,182 +€6,152 +10.6%
Fixed assets 21/28 €47,378 €46,843 -€535 -1.1%
Tangible fixed assets 22/27 €47,378 €46,843 -€535 -1.1%
Land and buildings 22 €47,378 €46,843 -€535 -1.1%
Current assets 29/58 €10,652 €17,339 +€6,687 +62.8%
Cash at bank and in hand 54/58 €10,652 €17,339 +€6,687 +62.8%
Total equity and liabilities 10/49 €58,030 €64,182 +€6,152 +10.6%
Equity 10/15 €57,766 €63,910 +€6,144 +10.6%
Contributions 10/11 €111,552 €111,552 = 0.0%
Reserves 13 €78,081 €78,081 = 0.0%
Non-distributable reserves 130/1 €3,904 €3,904 = 0.0%
Reserves not available under the articles 1311 €3,904 €3,904 = 0.0%
Distributable reserves 133 €74,177 €74,177 = 0.0%
Profit (loss) carried forward 14 -€131,867 -€125,723 +€6,144 +4.7%
Amounts payable 17/49 €264 €272 +€8 +3.1%
Amounts payable within one year 42/48 €264 €272 +€8 +3.1%
Trade debts 44 €264 €272 +€8 +3.1%
Suppliers 440/4 €264 €272 +€8 +3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €535 €535 = 0.0%
Other operating charges 640/8 €3,917 €4,038 +€121 +3.1%
Gross operating margin 9900 €10,536 €10,761 +€226 +2.1%
Operating profit (loss) 9901 €6,084 €6,189 +€105 +1.7%
Financial charges 65/66B €44 €45 +€2 +3.4%
Recurring financial charges 65 €44 €45 +€2 +3.4%
Profit (loss) for the period before taxes 9903 €6,040 €6,144 +€103 +1.7%
Profit (loss) for the period 9904 €6,040 €6,144 +€103 +1.7%
Profit (loss) for the period to be appropriated 9905 €6,040 €6,144 +€103 +1.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.