Skip to content

REKOVE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REKOVE

BE 0420.582.496
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€1,787
2023 · -€17,253+€15,466
Equity
-€39,324
2023 · -€37,537-€1,787
Cash
-
2023 · €18-€18
Balance sheet total
€1,166
2023 · €2,971-€1,805

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€1,787

    no longer reported in 2024 (was €1,787)

    of which Plant, machinery and equipment: -€1,703

Equity and liabilities
  • Accrued charges and deferred income +€40,490

    new in 2024: €40,490

  • Other debts -€40,334

    no longer reported in 2024 (was €40,334)

  • Profit (loss) carried forward -€1,787

    down €1,787 (-3.1%), from -€58,107 to -€59,894

  • Tax, wage and social debts -€174

    no longer reported in 2024 (was €174)

Income statement
  • Staff costs -€8,294

    no longer reported in 2024 (was €8,294)

  • Other operating charges -€6,809

    down €6,809 (-79.2%), from €8,596 to €1,787

  • Depreciation -€649

    no longer reported in 2024 (was €649)

  • Gross operating margin -€359

    no longer reported in 2024 (was €359)

  • Financial charges -€182

    no longer reported in 2024 (was €182)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€17,253
Staff costs +€8,294
Depreciation +€649
Other operating charges +€6,809
Other operating items -€359
Financial income -€109
Financial charges +€182
Result 2024 -€1,787
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,805
Investment +€1,787
Financing €0
Cash 2023 €18
Net result for the year -€1,787
Tax, wage and social debts -€174
Other debts -€40,334
Accrued charges and deferred income +€40,490
Investment in fixed assets (net) +€1,787
Cash 2024 €0
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €2,971 €1,166 -€1,805 -60.8%
Fixed assets 21/28 €2,651 €864 -€1,787 -67.4%
Tangible fixed assets 22/27 €1,787 - -€1,787
Plant, machinery and equipment 23 €1,703 - -€1,703
Furniture and vehicles 24 €84 - -€84
Financial fixed assets 28 €864 €864 = 0.0%
Current assets 29/58 €320 €302 -€18 -5.6%
Amounts receivable within one year 40/41 €302 €302 = 0.0%
Other amounts receivable 41 €302 €302 = 0.0%
Cash at bank and in hand 54/58 €18 - -€18
Total equity and liabilities 10/49 €2,971 €1,166 -€1,805 -60.8%
Equity 10/15 -€37,537 -€39,324 -€1,787 -4.8%
Contributions 10/11 €18,700 €18,700 = 0.0%
Reserves 13 €1,870 €1,870 = 0.0%
Non-distributable reserves 130/1 €1,870 €1,870 = 0.0%
Reserves not available under the articles 1311 €1,870 - -€1,870
Own shares acquired 1312 - €1,870 +€1,870
Profit (loss) carried forward 14 -€58,107 -€59,894 -€1,787 -3.1%
Amounts payable 17/49 €40,508 €40,490 -€18 0.0%
Amounts payable within one year 42/48 €40,508 - -€40,508
Taxes, remuneration and social security 45 €174 - -€174
Remuneration and social security 454/9 €174 - -€174
Other amounts payable 47/48 €40,334 - -€40,334
Accrued charges and deferred income 492/3 - €40,490 +€40,490
Remuneration, social security and pensions 62 €8,294 - -€8,294
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €649 - -€649
Other operating charges 640/8 €8,596 €1,787 -€6,809 -79.2%
Gross operating margin 9900 €359 - -€359
Operating profit (loss) 9901 -€17,180 -€1,787 +€15,393 +89.6%
Financial income 75/76B €109 - -€109
Recurring financial income 75 €109 - -€109
Financial charges 65/66B €182 - -€182
Recurring financial charges 65 €182 - -€182
Profit (loss) for the period before taxes 9903 -€17,253 -€1,787 +€15,466 +89.6%
Profit (loss) for the period 9904 -€17,253 -€1,787 +€15,466 +89.6%
Profit (loss) for the period to be appropriated 9905 -€17,253 -€1,787 +€15,466 +89.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.