Skip to content

REKAWI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REKAWI

BE 0628.917.019
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,254
2024 · €1,206+€3,048
Equity
€5,686
2024 · €1,432+€4,254
Cash
€4,212
2024 · €2,490+€1,722
Balance sheet total
€138,729
2024 · €143,411-€4,682

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,404

    down €6,404 (-4.5%), from €140,921 to €134,517

  • Cash +€1,722

    up €1,722 (+69.2%), from €2,490 to €4,212

    mainly Depreciation (+€6,404) and Net result for the year (+€4,254)

Equity and liabilities
  • Debts after one year -€8,848

    down €8,848 (-11.5%), from €76,736 to €67,888

  • Profit (loss) carried forward +€4,254

    up €4,254 (+22.4%), from -€19,028 to -€14,774

Income statement
  • Gross operating margin +€2,868

    up €2,868 (+28.4%), from €10,090 to €12,958

  • Financial charges -€193

    down €193 (-9.4%), from €2,043 to €1,850

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,206
Gross operating margin +€2,868
Depreciation +€1
Other operating charges -€14
Financial charges +€193
Result 2025 €4,254

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,371
Investment €0
Financing -€8,649
Cash 2024 €2,490
Net result for the year +€4,254
Depreciation +€6,404
Trade debts -€287
Debts after one year -€8,848
Current portion of long-term debt +€199
Cash 2025 €4,212
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €143,411 €138,729 -€4,682 -3.3%
Fixed assets 21/28 €140,921 €134,517 -€6,404 -4.5%
Tangible fixed assets 22/27 €140,921 €134,517 -€6,404 -4.5%
Land and buildings 22 €140,921 €134,517 -€6,404 -4.5%
Current assets 29/58 €2,490 €4,212 +€1,722 +69.2%
Cash at bank and in hand 54/58 €2,490 €4,212 +€1,722 +69.2%
Total equity and liabilities 10/49 €143,411 €138,729 -€4,682 -3.3%
Equity 10/15 €1,432 €5,686 +€4,254 +297.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€19,028 -€14,774 +€4,254 +22.4%
Amounts payable 17/49 €141,979 €133,043 -€8,936 -6.3%
Amounts payable after more than one year 17 €76,736 €67,888 -€8,848 -11.5%
Financial debts 170/4 €76,736 €67,888 -€8,848 -11.5%
Amounts payable within one year 42/48 €65,243 €65,155 -€88 -0.1%
Current portion of amounts payable after more than one year 42 €8,649 €8,848 +€199 +2.3%
Trade debts 44 €287 - -€287
Suppliers 440/4 €287 - -€287
Other amounts payable 47/48 €56,307 €56,307 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,405 €6,404 -€1 0.0%
Other operating charges 640/8 €436 €450 +€14 +3.2%
Gross operating margin 9900 €10,090 €12,958 +€2,868 +28.4%
Operating profit (loss) 9901 €3,249 €6,104 +€2,855 +87.9%
Financial charges 65/66B €2,043 €1,850 -€193 -9.4%
Recurring financial charges 65 €2,043 €1,850 -€193 -9.4%
Profit (loss) for the period before taxes 9903 €1,206 €4,254 +€3,048 +252.7%
Profit (loss) for the period 9904 €1,206 €4,254 +€3,048 +252.7%
Profit (loss) for the period to be appropriated 9905 €1,206 €4,254 +€3,048 +252.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.