Skip to content

Reizen De Postiljon: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Reizen De Postiljon

BE 0894.357.321
NACE 79.110, Travel agency activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€12,479
2024 · €8,674+€3,805
Equity
€148,522
2024 · €136,042+€12,479
Cash
€58,866
2024 · €30,348+€28,518
Balance sheet total
€610,007
2024 · €472,121+€137,886

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€163,030

    up €163,030 (+72.1%), from €226,059 to €389,089

  • Current investments -€30,758

    down €30,758 (-36.1%), from €85,242 to €54,484

  • Tangible fixed assets -€29,663

    down €29,663 (-23.0%), from €128,845 to €99,182

    of which Land and buildings: -€27,989

  • Cash +€28,518

    up €28,518 (+94.0%), from €30,348 to €58,866

    mainly Advances received (+€110,911) and Trade debts (+€37,006)

  • Receivables within one year +€6,759

    up €6,759 (+415%), from €1,627 to €8,386

Equity and liabilities
  • Advances received +€110,911

    up €110,911 (+111%), from €99,829 to €210,740

  • Trade debts +€37,006

    up €37,006 (+50.9%), from €72,724 to €109,730

  • Debts after one year -€24,771

    down €24,771 (-23.4%), from €105,763 to €80,991

  • Reserves +€12,479

    up €12,479 (+14.5%), from €86,042 to €98,522

    of which Distributable reserves: +€12,479

  • Tax, wage and social debts +€7,279

    up €7,279 (+57.3%), from €12,697 to €19,976

    of which Remuneration and social security: +€9,613

Income statement
  • Gross operating margin -€8,736

    down €8,736 (-6.6%), from €132,274 to €123,538

  • Staff costs -€4,766

    down €4,766 (-6.6%), from €72,533 to €67,767

  • Financial income +€4,370

    up €4,370 (+260%), from €1,684 to €6,054

  • Financial charges -€3,312

    down €3,312 (-22.4%), from €14,794 to €11,483

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,674
Gross operating margin -€8,736
Staff costs +€4,766
Depreciation -€431
Other operating charges -€180
Financial income +€4,370
Financial charges +€3,312
Taxes +€705
Result 2025 €12,479
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,507
Investment +€28,446
Financing -€30,435
Cash 2024 €30,348
Net result for the year +€12,479
Depreciation +€31,974
Receivables within one year -€6,759
Deferred charges and accrued income -€163,030
Trade debts +€37,006
Tax, wage and social debts +€7,279
Advances received +€110,911
Other debts -€2,109
Accrued charges and deferred income +€2,755
Investment in fixed assets (net) -€2,312
Current investments +€30,758
Debts after one year -€24,771
Current portion of long-term debt -€5,664
Cash 2025 €58,866
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €472,121 €610,007 +€137,886 +29.2%
Fixed assets 21/28 €128,845 €99,182 -€29,663 -23.0%
Tangible fixed assets 22/27 €128,845 €99,182 -€29,663 -23.0%
Land and buildings 22 €120,371 €92,382 -€27,989 -23.3%
Plant, machinery and equipment 23 €4,096 €3,085 -€1,011 -24.7%
Furniture and vehicles 24 €4,378 €3,715 -€663 -15.1%
Current assets 29/58 €343,276 €510,824 +€167,548 +48.8%
Amounts receivable within one year 40/41 €1,627 €8,386 +€6,759 +415%
Other amounts receivable 41 €1,627 €8,386 +€6,759 +415%
Current investments 50/53 €85,242 €54,484 -€30,758 -36.1%
Cash at bank and in hand 54/58 €30,348 €58,866 +€28,518 +94.0%
Deferred charges and accrued income 490/1 €226,059 €389,089 +€163,030 +72.1%
Total equity and liabilities 10/49 €472,121 €610,007 +€137,886 +29.2%
Equity 10/15 €136,042 €148,522 +€12,479 +9.2%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €86,042 €98,522 +€12,479 +14.5%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Distributable reserves 133 €67,292 €79,772 +€12,479 +18.5%
Amounts payable 17/49 €336,078 €461,485 +€125,407 +37.3%
Amounts payable after more than one year 17 €105,763 €80,991 -€24,771 -23.4%
Financial debts 170/4 €105,763 €80,991 -€24,771 -23.4%
Amounts payable within one year 42/48 €218,494 €365,917 +€147,423 +67.5%
Current portion of amounts payable after more than one year 42 €31,135 €25,471 -€5,664 -18.2%
Trade debts 44 €72,724 €109,730 +€37,006 +50.9%
Suppliers 440/4 €72,724 €109,730 +€37,006 +50.9%
Advances received on contracts in progress 46 €99,829 €210,740 +€110,911 +111%
Taxes, remuneration and social security 45 €12,697 €19,976 +€7,279 +57.3%
Taxes 450/3 €2,550 €216 -€2,334 -91.5%
Remuneration and social security 454/9 €10,147 €19,759 +€9,613 +94.7%
Other amounts payable 47/48 €2,109 - -€2,109
Accrued charges and deferred income 492/3 €11,822 €14,577 +€2,755 +23.3%
Remuneration, social security and pensions 62 €72,533 €67,767 -€4,766 -6.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,543 €31,974 +€431 +1.4%
Other operating charges 640/8 €1,588 €1,768 +€180 +11.3%
Gross operating margin 9900 €132,274 €123,538 -€8,736 -6.6%
Operating profit (loss) 9901 €26,610 €22,028 -€4,581 -17.2%
Financial income 75/76B €1,684 €6,054 +€4,370 +260%
Recurring financial income 75 €1,684 €6,054 +€4,370 +260%
Financial charges 65/66B €14,794 €11,483 -€3,312 -22.4%
Recurring financial charges 65 €14,794 €11,483 -€3,312 -22.4%
Profit (loss) for the period before taxes 9903 €13,499 €16,600 +€3,100 +23.0%
Income taxes 67/77 €4,825 €4,121 -€705 -14.6%
Profit (loss) for the period 9904 €8,674 €12,479 +€3,805 +43.9%
Profit (loss) for the period to be appropriated 9905 €8,674 €12,479 +€3,805 +43.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.