Skip to content

REINS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REINS

BE 0747.717.372
NACE 43.120, Site preparation
financial year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€106,198
2022 · -€589,169+€482,971
Equity
-€1.1m
2022 · -€977,423-€79,023
Cash
€7,338
2022 · €6,826+€513
Balance sheet total
€514,632
2022 · €567,651-€53,018

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€53,531

    down €53,531 (-9.5%), from €560,825 to €507,294

    of which Trade receivables: -€64,974

Equity and liabilities
  • Other debts +€93,951

    up €93,951 (+13.1%), from €714,623 to €808,574

  • Profit (loss) carried forward -€79,023

    down €79,023 (-8.0%), from -€982,423 to -€1.1m

  • Trade debts -€35,438

    down €35,438 (-4.4%), from €797,942 to €762,505

  • Advances received -€27,175

    down €27,175 (-100.0%), from €27,175 to €0

Income statement
  • Gross operating margin +€478,478

    up €478,478 (+83.5%), from -€573,362 to -€94,884

  • Financial charges -€6,126

    down €6,126 (-42.8%), from €14,315 to €8,188

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€589,169
Gross operating margin +€478,478
Other operating charges -€1,013
Financial income -€620
Financial charges +€6,126
Taxes -€0
Result 2023 -€106,198

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€26,662
Investment €0
Financing +€27,175
Cash 2022 €6,826
Net result for the year -€106,198
Receivables within one year +€53,531
Trade debts -€35,438
Tax, wage and social debts -€5,333
Advances received -€27,175
Other debts +€93,951
Contributions, distributions and other +€27,175
Cash 2023 €7,338
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €567,651 €514,632 -€53,018 -9.3%
Current assets 29/58 €567,651 €514,632 -€53,018 -9.3%
Amounts receivable within one year 40/41 €560,825 €507,294 -€53,531 -9.5%
Trade receivables 40 €558,325 €493,351 -€64,974 -11.6%
Other amounts receivable 41 €2,500 €13,943 +€11,443 +457.7%
Cash at bank and in hand 54/58 €6,826 €7,338 +€513 +7.5%
Total equity and liabilities 10/49 €567,651 €514,632 -€53,018 -9.3%
Equity 10/15 -€977,423 -€1,056,446 -€79,023 -8.1%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€982,423 -€1,061,446 -€79,023 -8.0%
Amounts payable 17/49 €1,545,074 €1,571,078 +€26,004 +1.7%
Amounts payable within one year 42/48 €1,545,074 €1,571,078 +€26,004 +1.7%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €797,942 €762,505 -€35,438 -4.4%
Suppliers 440/4 €797,942 €762,505 -€35,438 -4.4%
Advances received on contracts in progress 46 €27,175 €0 -€27,175 -100.0%
Taxes, remuneration and social security 45 €5,333 €0 -€5,333 -100.0%
Taxes 450/3 €5,333 €0 -€5,333 -100.0%
Other amounts payable 47/48 €714,623 €808,574 +€93,951 +13.1%
Other operating charges 640/8 €2,429 €3,442 +€1,013 +41.7%
Gross operating margin 9900 -€573,362 -€94,884 +€478,478 +83.5%
Operating profit (loss) 9901 -€575,791 -€98,326 +€477,465 +82.9%
Financial income 75/76B €937 €317 -€620 -66.1%
Recurring financial income 75 €937 €317 -€620 -66.1%
Financial charges 65/66B €14,315 €8,188 -€6,126 -42.8%
Recurring financial charges 65 €14,315 €8,188 -€6,126 -42.8%
Profit (loss) for the period before taxes 9903 -€589,169 -€106,198 +€482,971 +82.0%
Income taxes 67/77 - €0 +€0
Profit (loss) for the period 9904 -€589,169 -€106,198 +€482,971 +82.0%
Profit (loss) for the period to be appropriated 9905 -€589,169 -€106,198 +€482,971 +82.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.