Skip to content

REESDIJK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REESDIJK

BE 0473.761.460
NACE 01.410, Raising of dairy cattle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€13,260
2024 · €6,727-€19,987
Equity
€81,706
2024 · €94,966-€13,260
Cash
€13,504
2024 · €15,280-€1,776
Balance sheet total
€121,591
2024 · €135,782-€14,192

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€17,513

    down €17,513 (-22.2%), from €78,763 to €61,250

  • Receivables within one year +€5,097

    up €5,097 (+12.2%), from €41,739 to €46,837

    of which Other amounts receivable: +€9,301

  • Cash -€1,776

    down €1,776 (-11.6%), from €15,280 to €13,504

    mainly Net result for the year (-€13,260) and Receivables within one year (-€5,097)

Equity and liabilities
  • Profit (loss) carried forward -€13,260

    down €13,260 (-936.7%), from -€1,416 to -€14,676

  • Trade debts +€4,875

    up €4,875 (+70.5%), from €6,919 to €11,794

  • Current portion of long-term debt -€4,094

    down €4,094 (-70.8%), from €5,783 to €1,690

  • Tax, wage and social debts -€1,713

    down €1,713 (-47.4%), from €3,614 to €1,901

Income statement
  • Gross operating margin -€32,010

    down €32,010 (-70.5%), from €45,431 to €13,421

  • Depreciation -€13,530

    down €13,530 (-39.2%), from €34,515 to €20,985

  • Other operating charges +€2,855

    up €2,855 (+114.2%), from €2,501 to €5,355

  • Financial income +€1,044

    up €1,044, from €0 to €1,044

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,727
Gross operating margin -€32,010
Depreciation +€13,530
Other operating charges -€2,855
Financial income +€1,044
Financial charges +€149
Taxes +€155
Result 2025 -€13,260

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,789
Investment -€3,472
Financing -€4,094
Cash 2024 €15,280
Net result for the year -€13,260
Depreciation +€20,985
Receivables within one year -€5,097
Trade debts +€4,875
Tax, wage and social debts -€1,713
Investment in fixed assets (net) -€3,472
Current portion of long-term debt -€4,094
Cash 2025 €13,504
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €135,782 €121,591 -€14,192 -10.5%
Fixed assets 21/28 €78,763 €61,250 -€17,513 -22.2%
Tangible fixed assets 22/27 €78,763 €61,250 -€17,513 -22.2%
Land and buildings 22 €18,000 €16,000 -€2,000 -11.1%
Plant, machinery and equipment 23 €14,171 €11,244 -€2,927 -20.7%
Furniture and vehicles 24 €24,007 €16,875 -€7,132 -29.7%
Leasing and similar rights 25 €0 - =
Other tangible fixed assets 26 €22,585 €17,130 -€5,455 -24.2%
Current assets 29/58 €57,020 €60,341 +€3,321 +5.8%
Amounts receivable within one year 40/41 €41,739 €46,837 +€5,097 +12.2%
Trade receivables 40 €11,860 €7,656 -€4,204 -35.4%
Other amounts receivable 41 €29,880 €39,181 +€9,301 +31.1%
Cash at bank and in hand 54/58 €15,280 €13,504 -€1,776 -11.6%
Total equity and liabilities 10/49 €135,782 €121,591 -€14,192 -10.5%
Equity 10/15 €94,966 €81,706 -€13,260 -14.0%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €76,382 €76,382 = 0.0%
Distributable reserves 133 €76,382 €76,382 = 0.0%
Profit (loss) carried forward 14 -€1,416 -€14,676 -€13,260 -936.7%
Amounts payable 17/49 €40,816 €39,884 -€932 -2.3%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €40,816 €39,884 -€932 -2.3%
Current portion of amounts payable after more than one year 42 €5,783 €1,690 -€4,094 -70.8%
Trade debts 44 €6,919 €11,794 +€4,875 +70.5%
Suppliers 440/4 €6,919 €11,794 +€4,875 +70.5%
Taxes, remuneration and social security 45 €3,614 €1,901 -€1,713 -47.4%
Taxes 450/3 €3,614 €1,901 -€1,713 -47.4%
Other amounts payable 47/48 €24,500 €24,500 = 0.0%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,515 €20,985 -€13,530 -39.2%
Other operating charges 640/8 €2,501 €5,355 +€2,855 +114.2%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €45,431 €13,421 -€32,010 -70.5%
Operating profit (loss) 9901 €8,416 -€12,919 -€21,335
Financial income 75/76B €0 €1,044 +€1,044
Recurring financial income 75 €0 €1,044 +€1,044
Financial charges 65/66B €1,535 €1,385 -€149 -9.7%
Recurring financial charges 65 €1,535 €1,385 -€149 -9.7%
Profit (loss) for the period before taxes 9903 €6,881 -€13,260 -€20,141
Income taxes 67/77 €155 €0 -€155 -100.0%
Profit (loss) for the period 9904 €6,727 -€13,260 -€19,987
Profit (loss) for the period to be appropriated 9905 €6,727 -€13,260 -€19,987

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.