REDNECK TRUCKING: what changed
REDNECK TRUCKING
Largest movements
- Receivables within one year +€29,108
up €29,108 (+91.9%), from €31,665 to €60,773
of which Trade receivables: +€18,565
- Tangible fixed assets -€8,984
down €8,984 (-33.9%), from €26,509 to €17,525
- Cash -€3,237
no longer reported in 2025 (was €3,237)
mainly Receivables within one year (-€29,108) and Debts after one year (-€7,064)
- Deferred charges and accrued income +€1,012
new in 2025: €1,012
- Tax, wage and social debts +€18,487
up €18,487 (+125%), from €14,782 to €33,269
of which Taxes: +€16,037
- Debts after one year -€7,064
down €7,064 (-35.0%), from €20,199 to €13,135
- Reserves +€5,556
up €5,556 (+61.5%), from €9,029 to €14,585
- Gross operating margin -€7,195
down €7,195 (-21.1%), from €34,034 to €26,839
- Depreciation -€1,200
down €1,200 (-11.8%), from €10,184 to €8,984
- Other operating charges -€1,095
down €1,095 (-10.9%), from €10,084 to €8,989
- Financial charges -€892
down €892 (-65.2%), from €1,369 to €477
- Taxes -€534
down €534 (-15.9%), from €3,368 to €2,833
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €61,411 | €79,310 | +€17,899 | +29.1% |
| Fixed assets | 21/28 | €26,509 | €17,525 | -€8,984 | -33.9% |
| Tangible fixed assets | 22/27 | €26,509 | €17,525 | -€8,984 | -33.9% |
| Furniture and vehicles | 24 | €26,509 | €17,525 | -€8,984 | -33.9% |
| Current assets | 29/58 | €34,902 | €61,785 | +€26,883 | +77.0% |
| Amounts receivable within one year | 40/41 | €31,665 | €60,773 | +€29,108 | +91.9% |
| Trade receivables | 40 | €28,024 | €46,589 | +€18,565 | +66.2% |
| Other amounts receivable | 41 | €3,641 | €14,184 | +€10,543 | +290% |
| Cash at bank and in hand | 54/58 | €3,237 | - | -€3,237 | |
| Deferred charges and accrued income | 490/1 | - | €1,012 | +€1,012 | |
| Total equity and liabilities | 10/49 | €61,411 | €79,310 | +€17,899 | +29.1% |
| Equity | 10/15 | €13,029 | €18,585 | +€5,556 | +42.6% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €9,029 | €14,585 | +€5,556 | +61.5% |
| Distributable reserves | 133 | €9,029 | €14,585 | +€5,556 | +61.5% |
| Amounts payable | 17/49 | €48,382 | €60,726 | +€12,344 | +25.5% |
| Amounts payable after more than one year | 17 | €20,199 | €13,135 | -€7,064 | -35.0% |
| Financial debts | 170/4 | €20,199 | €13,135 | -€7,064 | -35.0% |
| Amounts payable within one year | 42/48 | €28,183 | €47,591 | +€19,407 | +68.9% |
| Current portion of amounts payable after more than one year | 42 | €6,760 | €7,542 | +€782 | +11.6% |
| Trade debts | 44 | €6,642 | €6,780 | +€138 | +2.1% |
| Suppliers | 440/4 | €6,642 | €6,780 | +€138 | +2.1% |
| Taxes, remuneration and social security | 45 | €14,782 | €33,269 | +€18,487 | +125% |
| Taxes | 450/3 | €13,982 | €30,019 | +€16,037 | +115% |
| Remuneration and social security | 454/9 | €800 | €3,250 | +€2,450 | +306% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,184 | €8,984 | -€1,200 | -11.8% |
| Other operating charges | 640/8 | €10,084 | €8,989 | -€1,095 | -10.9% |
| Gross operating margin | 9900 | €34,034 | €26,839 | -€7,195 | -21.1% |
| Operating profit (loss) | 9901 | €13,765 | €8,866 | -€4,900 | -35.6% |
| Financial charges | 65/66B | €1,369 | €477 | -€892 | -65.2% |
| Recurring financial charges | 65 | €1,369 | €477 | -€892 | -65.2% |
| Profit (loss) for the period before taxes | 9903 | €12,397 | €8,389 | -€4,007 | -32.3% |
| Income taxes | 67/77 | €3,368 | €2,833 | -€534 | -15.9% |
| Profit (loss) for the period | 9904 | €9,029 | €5,556 | -€3,473 | -38.5% |
| Profit (loss) for the period to be appropriated | 9905 | €9,029 | €5,556 | -€3,473 | -38.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.