Skip to content

RedBit: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RedBit

BE 0782.470.195
NACE 62.100, Computer programming
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€59,473
2023 · -€60,221+€119,694
Equity
€69,252
2023 · €9,779+€59,473
Cash
€1,520
2023 · €2,540-€1,020
Balance sheet total
€419,985
2023 · €438,375-€18,390

Largest movements

2023 to 2024
Assets
  • Intangible fixed assets -€41,000

    down €41,000 (-11.9%), from €344,918 to €303,918

  • Receivables within one year +€23,630

    up €23,630 (+26.0%), from €90,917 to €114,547

    of which Other amounts receivable: +€39,435

Equity and liabilities
  • Trade debts -€79,631

    down €79,631 (-58.5%), from €136,036 to €56,405

  • Profit (loss) carried forward +€59,473

    up €59,473 (+98.8%), from -€60,221 to -€748

  • Debts after one year -€24,664

    down €24,664 (-17.2%), from €143,506 to €118,842

  • Short-term financial debts +€19,477

    up €19,477 (+230.6%), from €8,445 to €27,922

  • Tax, wage and social debts +€13,697

    up €13,697 (+14.4%), from €95,114 to €108,811

    of which Taxes: +€13,405

Income statement
  • Staff costs -€75,789

    down €75,789 (-47.8%), from €158,613 to €82,824

  • Gross operating margin +€30,156

    up €30,156 (+16.1%), from €187,864 to €218,020

  • Depreciation -€24,082

    down €24,082 (-37.0%), from €65,082 to €41,000

  • Taxes +€9,382

    new in 2024: €9,382

  • Other operating charges +€6,100

    up €6,100 (+84.0%), from €7,258 to €13,358

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€60,221
Gross operating margin +€30,156
Staff costs +€75,789
Depreciation +€24,082
Write-downs +€2,724
Other operating charges -€6,100
Financial income -€550
Financial charges +€2,975
Taxes -€9,382
Result 2024 €59,473

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,068
Investment €0
Financing -€17,088
Cash 2023 €2,540
Net result for the year +€59,473
Depreciation +€41,000
Receivables within one year -€23,630
Trade debts -€79,631
Tax, wage and social debts +€13,697
Other debts +€5,159
Debts after one year -€24,664
Current portion of long-term debt -€11,901
Short-term financial debts +€19,477
Cash 2024 €1,520
Every line side by side 39 lines
Line Code 2023 2024 Change %
Total assets 20/58 €438,375 €419,985 -€18,390 -4.2%
Fixed assets 21/28 €344,918 €303,918 -€41,000 -11.9%
Intangible fixed assets 21 €344,918 €303,918 -€41,000 -11.9%
Current assets 29/58 €93,457 €116,067 +€22,610 +24.2%
Amounts receivable within one year 40/41 €90,917 €114,547 +€23,630 +26.0%
Trade receivables 40 €49,409 €33,604 -€15,805 -32.0%
Other amounts receivable 41 €41,508 €80,943 +€39,435 +95.0%
Cash at bank and in hand 54/58 €2,540 €1,520 -€1,020 -40.2%
Total equity and liabilities 10/49 €438,375 €419,985 -€18,390 -4.2%
Equity 10/15 €9,779 €69,252 +€59,473 +608.2%
Contributions 10/11 €70,000 €70,000 = 0.0%
Profit (loss) carried forward 14 -€60,221 -€748 +€59,473 +98.8%
Amounts payable 17/49 €428,596 €350,733 -€77,863 -18.2%
Amounts payable after more than one year 17 €143,506 €118,842 -€24,664 -17.2%
Financial debts 170/4 €143,506 €118,842 -€24,664 -17.2%
Amounts payable within one year 42/48 €285,090 €231,891 -€53,199 -18.7%
Current portion of amounts payable after more than one year 42 €45,495 €33,594 -€11,901 -26.2%
Financial debts 43 €8,445 €27,922 +€19,477 +230.6%
Credit institutions 430/8 €8,445 €27,922 +€19,477 +230.6%
Trade debts 44 €136,036 €56,405 -€79,631 -58.5%
Suppliers 440/4 €136,036 €56,405 -€79,631 -58.5%
Taxes, remuneration and social security 45 €95,114 €108,811 +€13,697 +14.4%
Taxes 450/3 €71,574 €84,979 +€13,405 +18.7%
Remuneration and social security 454/9 €23,540 €23,832 +€292 +1.2%
Other amounts payable 47/48 - €5,159 +€5,159
Remuneration, social security and pensions 62 €158,613 €82,824 -€75,789 -47.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €65,082 €41,000 -€24,082 -37.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €2,724 - -€2,724
Other operating charges 640/8 €7,258 €13,358 +€6,100 +84.0%
Gross operating margin 9900 €187,864 €218,020 +€30,156 +16.1%
Operating profit (loss) 9901 -€45,813 €80,838 +€126,651
Financial income 75/76B €700 €150 -€550 -78.6%
Recurring financial income 75 €700 €150 -€550 -78.6%
Financial charges 65/66B €15,108 €12,133 -€2,975 -19.7%
Recurring financial charges 65 €15,108 €12,133 -€2,975 -19.7%
Profit (loss) for the period before taxes 9903 -€60,221 €68,855 +€129,076
Income taxes 67/77 - €9,382 +€9,382
Profit (loss) for the period 9904 -€60,221 €59,473 +€119,694
Profit (loss) for the period to be appropriated 9905 -€60,221 €59,473 +€119,694

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.