Skip to content

RED CONNECT CONSULTING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RED CONNECT CONSULTING

BE 1004.678.983
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,635
2024 · €55,199-€45,564
Equity
€68,142
2024 · €59,340+€8,802
Cash
€45,214
2024 · €71,157-€25,943
Balance sheet total
€152,968
2024 · €149,381+€3,587

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€36,589

    up €36,589 (+209%), from €17,465 to €54,054

    of which Trade receivables: +€36,570

  • Cash -€25,943

    down €25,943 (-36.5%), from €71,157 to €45,214

    mainly Receivables within one year (-€36,589) and Debts after one year (-€8,903)

  • Tangible fixed assets -€7,288

    down €7,288 (-12.3%), from €59,475 to €52,187

    of which Leasing and similar rights: -€9,807

Equity and liabilities
  • Debts after one year -€8,903

    down €8,903 (-28.3%), from €31,432 to €22,529

  • Profit (loss) carried forward +€8,802

    up €8,802 (+16.2%), from €54,340 to €63,142

  • Other debts +€3,945

    up €3,945 (+45.4%), from €8,693 to €12,638

  • Trade debts -€3,794

    down €3,794 (-27.5%), from €13,804 to €10,010

  • Tax, wage and social debts +€3,393

    up €3,393 (+12.5%), from €27,181 to €30,574

Income statement
  • Gross operating margin -€57,180

    down €57,180 (-65.8%), from €86,892 to €29,712

  • Taxes -€15,890

    down €15,890 (-81.3%), from €19,552 to €3,663

  • Depreciation +€4,131

    up €4,131 (+49.0%), from €8,426 to €12,557

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €55,199
Gross operating margin -€57,180
Depreciation -€4,131
Other operating charges +€547
Financial income -€28
Financial charges -€662
Taxes +€15,890
Result 2025 €9,635
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,269
Investment -€5,269
Financing -€9,406
Cash 2024 €71,157
Net result for the year +€9,635
Depreciation +€12,557
Receivables within one year -€36,589
Deferred charges and accrued income -€230
Trade debts -€3,794
Tax, wage and social debts +€3,393
Other debts +€3,945
Accrued charges and deferred income -€186
Investment in fixed assets (net) -€5,269
Debts after one year -€8,903
Current portion of long-term debt +€331
Contributions, distributions and other -€833
Cash 2025 €45,214
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €149,381 €152,968 +€3,587 +2.4%
Fixed assets 21/28 €59,475 €52,187 -€7,288 -12.3%
Tangible fixed assets 22/27 €59,475 €52,187 -€7,288 -12.3%
Plant, machinery and equipment 23 €8,561 €7,631 -€930 -10.9%
Leasing and similar rights 25 €43,174 €33,367 -€9,807 -22.7%
Other tangible fixed assets 26 €7,740 €11,189 +€3,449 +44.6%
Current assets 29/58 €89,906 €100,781 +€10,876 +12.1%
Amounts receivable within one year 40/41 €17,465 €54,054 +€36,589 +209%
Trade receivables 40 €17,465 €54,035 +€36,570 +209%
Other amounts receivable 41 - €19 +€19
Cash at bank and in hand 54/58 €71,157 €45,214 -€25,943 -36.5%
Deferred charges and accrued income 490/1 €1,284 €1,514 +€230 +17.9%
Total equity and liabilities 10/49 €149,381 €152,968 +€3,587 +2.4%
Equity 10/15 €59,340 €68,142 +€8,802 +14.8%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €54,340 €63,142 +€8,802 +16.2%
Amounts payable 17/49 €90,041 €84,826 -€5,215 -5.8%
Amounts payable after more than one year 17 €31,432 €22,529 -€8,903 -28.3%
Financial debts 170/4 €31,432 €22,529 -€8,903 -28.3%
Amounts payable within one year 42/48 €58,251 €62,125 +€3,874 +6.7%
Current portion of amounts payable after more than one year 42 €8,573 €8,903 +€331 +3.9%
Trade debts 44 €13,804 €10,010 -€3,794 -27.5%
Suppliers 440/4 €13,804 €10,010 -€3,794 -27.5%
Taxes, remuneration and social security 45 €27,181 €30,574 +€3,393 +12.5%
Taxes 450/3 €27,181 €30,574 +€3,393 +12.5%
Other amounts payable 47/48 €8,693 €12,638 +€3,945 +45.4%
Accrued charges and deferred income 492/3 €358 €172 -€186 -51.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,426 €12,557 +€4,131 +49.0%
Other operating charges 640/8 €2,098 €1,551 -€547 -26.1%
Gross operating margin 9900 €86,892 €29,712 -€57,180 -65.8%
Operating profit (loss) 9901 €76,368 €15,604 -€60,763 -79.6%
Financial income 75/76B €28 €0 -€28 -100%
Recurring financial income 75 €28 €0 -€28 -100%
Financial charges 65/66B €1,644 €2,306 +€662 +40.3%
Recurring financial charges 65 €1,644 €2,306 +€662 +40.3%
Profit (loss) for the period before taxes 9903 €74,752 €13,298 -€61,454 -82.2%
Income taxes 67/77 €19,552 €3,663 -€15,890 -81.3%
Profit (loss) for the period 9904 €55,199 €9,635 -€45,564 -82.5%
Profit (loss) for the period to be appropriated 9905 €55,199 €9,635 -€45,564 -82.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.