RecyclEasy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RecyclEasy
Largest movements
- Receivables within one year -€3,244
down €3,244 (-94.6%), from €3,429 to €185
- Cash -€475
down €475 (-17.4%), from €2,722 to €2,248
mainly Net result for the year (-€2,899) and Trade debts (-€1,111)
- Tangible fixed assets -€285
down €285 (-100%), from €285 to €0
- Profit (loss) carried forward -€2,899
down €2,899 (-14.8%), from -€19,560 to -€22,459
- Trade debts -€1,111
down €1,111 (-55.3%), from €2,008 to €897
- Gross operating margin +€2,064
up €2,064 (+50.5%), from -€4,086 to -€2,022
- Other operating charges +€500
new in 2025: €500
- Depreciation -€99
down €99 (-25.7%), from €384 to €285
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,448 | €2,451 | -€3,997 | -62.0% |
| Fixed assets | 21/28 | €285 | €0 | -€285 | -100% |
| Tangible fixed assets | 22/27 | €285 | €0 | -€285 | -100% |
| Plant, machinery and equipment | 23 | €285 | €0 | -€285 | -100% |
| Current assets | 29/58 | €6,162 | €2,451 | -€3,712 | -60.2% |
| Amounts receivable within one year | 40/41 | €3,429 | €185 | -€3,244 | -94.6% |
| Other amounts receivable | 41 | €3,429 | €185 | -€3,244 | -94.6% |
| Cash at bank and in hand | 54/58 | €2,722 | €2,248 | -€475 | -17.4% |
| Deferred charges and accrued income | 490/1 | €11 | €18 | +€7 | +67.2% |
| Total equity and liabilities | 10/49 | €6,448 | €2,451 | -€3,997 | -62.0% |
| Equity | 10/15 | €4,440 | €1,541 | -€2,899 | -65.3% |
| Contributions | 10/11 | €24,000 | €24,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€19,560 | -€22,459 | -€2,899 | -14.8% |
| Amounts payable | 17/49 | €2,008 | €910 | -€1,098 | -54.7% |
| Amounts payable within one year | 42/48 | €2,008 | €910 | -€1,098 | -54.7% |
| Trade debts | 44 | €2,008 | €897 | -€1,111 | -55.3% |
| Suppliers | 440/4 | €2,008 | €897 | -€1,111 | -55.3% |
| Other amounts payable | 47/48 | - | €13 | +€13 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €384 | €285 | -€99 | -25.7% |
| Other operating charges | 640/8 | - | €500 | +€500 | |
| Gross operating margin | 9900 | -€4,086 | -€2,022 | +€2,064 | +50.5% |
| Operating profit (loss) | 9901 | -€4,470 | -€2,807 | +€1,663 | +37.2% |
| Financial charges | 65/66B | €92 | €93 | +€1 | +0.7% |
| Recurring financial charges | 65 | €92 | €93 | +€1 | +0.7% |
| Profit (loss) for the period before taxes | 9903 | -€4,562 | -€2,899 | +€1,663 | +36.4% |
| Profit (loss) for the period | 9904 | -€4,562 | -€2,899 | +€1,663 | +36.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,562 | -€2,899 | +€1,663 | +36.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.