Skip to content

RECY - TRI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RECY - TRI

BE 0472.168.680
NACE 38.210, Materials recovery from waste
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,851
2024 · -€1,717-€134
Equity
€17,224
2024 · €19,075-€1,851
Cash
€1,513
2024 · €2,728-€1,216
Balance sheet total
€17,860
2024 · €19,075-€1,216

Largest movements

2024 to 2025
Assets
  • Cash -€1,216

    down €1,216 (-44.6%), from €2,728 to €1,513

    mainly Net result for the year (-€1,851)

Equity and liabilities
  • Reserves -€1,851

    down €1,851 (-14.4%), from €12,878 to €11,027

  • Trade debts +€635

    new in 2025: €635

Income statement
  • Gross operating margin -€455

    down €455 (-98.6%), from -€461 to -€916

  • Other operating charges -€338

    down €338 (-42.9%), from €788 to €450

  • Financial charges +€17

    up €17 (+3.7%), from €468 to €485

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,717
Gross operating margin -€455
Other operating charges +€338
Financial charges -€17
Result 2025 -€1,851

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,216
Investment €0
Financing €0
Cash 2024 €2,728
Net result for the year -€1,851
Trade debts +€635
Cash 2025 €1,513
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,075 €17,860 -€1,216 -6.4%
Current assets 29/58 €19,075 €17,860 -€1,216 -6.4%
Amounts receivable within one year 40/41 €16,347 €16,347 = 0.0%
Other amounts receivable 41 €16,347 €16,347 = 0.0%
Cash at bank and in hand 54/58 €2,728 €1,513 -€1,216 -44.6%
Total equity and liabilities 10/49 €19,075 €17,860 -€1,216 -6.4%
Equity 10/15 €19,075 €17,224 -€1,851 -9.7%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €12,878 €11,027 -€1,851 -14.4%
Distributable reserves 133 €12,878 €11,027 -€1,851 -14.4%
Amounts payable 17/49 - €635 +€635
Amounts payable within one year 42/48 - €635 +€635
Trade debts 44 - €635 +€635
Suppliers 440/4 - €635 +€635
Other operating charges 640/8 €788 €450 -€338 -42.9%
Gross operating margin 9900 -€461 -€916 -€455 -98.6%
Operating profit (loss) 9901 -€1,249 -€1,366 -€117 -9.3%
Financial charges 65/66B €468 €485 +€17 +3.7%
Recurring financial charges 65 €468 €485 +€17 +3.7%
Profit (loss) for the period before taxes 9903 -€1,717 -€1,851 -€134 -7.8%
Profit (loss) for the period 9904 -€1,717 -€1,851 -€134 -7.8%
Profit (loss) for the period to be appropriated 9905 -€1,717 -€1,851 -€134 -7.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.