Skip to content

RECOLLETS 1768: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RECOLLETS 1768

BE 0449.886.196
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€81,793
2024 · -€226,192+€144,399
Equity
-€210,372
2024 · -€128,579-€81,793
Cash
-
not filed
Balance sheet total
€41,254
2024 · €41,308-€54

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€110,577

      up €110,577 (+132%), from €83,921 to €194,497

    • Profit (loss) carried forward -€81,793

      down €81,793 (-41.6%), from -€196,779 to -€278,572

    • Tax, wage and social debts -€27,997

      down €27,997 (-35.8%), from €78,220 to €50,223

    • Trade debts -€1,040

      down €1,040 (-13.8%), from €7,533 to €6,493

    Income statement
    • Financial charges +€41,757

      up €41,757 (+3,177%), from €1,314 to €43,071

      of which Non-recurring financial charges: +€40,640

    • Gross operating margin -€40,746

      down €40,746 (-310%), from -€13,123 to -€53,869

    • Taxes -€31,634

      down €31,634, from €15,532 to -€16,102

    • Depreciation -€22,805

      no longer reported in 2025 (was €22,805)

    • Other operating charges -€13,883

      down €13,883 (-93.4%), from €14,871 to €988

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€226,192
    Gross operating margin -€40,746
    Depreciation +€22,805
    Other operating charges +€13,883
    Other operating items +€158,777
    Financial income -€197
    Financial charges -€41,757
    Taxes +€31,634
    Result 2025 -€81,793
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €41,308 €41,254 -€54 -0.1%
    Fixed assets 21/28 €40,078 €40,078 = 0.0%
    Tangible fixed assets 22/27 €40,078 €40,078 = 0.0%
    Land and buildings 22 €40,078 €40,078 = 0.0%
    Current assets 29/58 €1,229 €1,176 -€54 -4.4%
    Amounts receivable within one year 40/41 €998 €1,141 +€143 +14.3%
    Other amounts receivable 41 €998 €1,141 +€143 +14.3%
    Deferred charges and accrued income 490/1 €231 €34 -€197 -85.2%
    Total equity and liabilities 10/49 €41,308 €41,254 -€54 -0.1%
    Equity 10/15 -€128,579 -€210,372 -€81,793 -63.6%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Reserves 13 €6,200 €6,200 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Legal reserve 130 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€196,779 -€278,572 -€81,793 -41.6%
    Amounts payable 17/49 €169,887 €251,626 +€81,739 +48.1%
    Amounts payable within one year 42/48 €169,674 €251,214 +€81,539 +48.1%
    Trade debts 44 €7,533 €6,493 -€1,040 -13.8%
    Suppliers 440/4 €7,533 €6,493 -€1,040 -13.8%
    Taxes, remuneration and social security 45 €78,220 €50,223 -€27,997 -35.8%
    Taxes 450/3 €78,220 €50,223 -€27,997 -35.8%
    Other amounts payable 47/48 €83,921 €194,497 +€110,577 +132%
    Accrued charges and deferred income 492/3 €213 €413 +€200 +94.2%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,805 - -€22,805
    Other operating charges 640/8 €14,871 €988 -€13,883 -93.4%
    Non-recurring operating charges 66A €158,777 - -€158,777
    Gross operating margin 9900 -€13,123 -€53,869 -€40,746 -310%
    Operating profit (loss) 9901 -€209,577 -€54,857 +€154,719 +73.8%
    Financial income 75/76B €231 €34 -€197 -85.2%
    Recurring financial income 75 €231 €34 -€197 -85.2%
    Financial charges 65/66B €1,314 €43,071 +€41,757 +3,177%
    Recurring financial charges 65 €1,314 €2,432 +€1,117 +85.0%
    Non-recurring financial charges 66B - €40,640 +€40,640
    Profit (loss) for the period before taxes 9903 -€210,660 -€97,894 +€112,766 +53.5%
    Income taxes 67/77 €15,532 -€16,102 -€31,634
    Profit (loss) for the period 9904 -€226,192 -€81,793 +€144,399 +63.8%
    Profit (loss) for the period to be appropriated 9905 -€226,192 -€81,793 +€144,399 +63.8%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.