Skip to content

REAL BAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

REAL BAT

BE 0788.451.137
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€12,690
2023 · €1,056+€11,634
Equity
€14,746
2023 · €2,056+€12,690
Cash
€1,568
2023 · €11,261-€9,693
Balance sheet total
€15,541
2023 · €32,185-€16,644

Largest movements

2023 to 2024
Assets
  • Cash -€9,693

    down €9,693 (-86.1%), from €11,261 to €1,568

    mainly Trade debts (-€28,743) and Other debts (-€578)

  • Receivables within one year -€4,118

    down €4,118 (-29.8%), from €13,840 to €9,722

    of which Trade receivables: -€4,838

  • Tangible fixed assets -€2,833

    down €2,833 (-40.0%), from €7,083 to €4,250

Equity and liabilities
  • Trade debts -€28,743

    down €28,743 (-97.3%), from €29,538 to €795

  • Profit (loss) carried forward +€12,690

    up €12,690 (+1201.5%), from €1,056 to €13,746

  • Other debts -€578

    no longer reported in 2024 (was €578)

Income statement
  • Turnover +€192,681

    new in 2024: €192,681

  • Purchases and services +€175,946

    new in 2024: €175,946

  • Gross operating margin +€12,935

    up €12,935 (+340.5%), from €3,799 to €16,735

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €1,056
Gross operating margin +€12,935
Depreciation -€1,417
Other operating charges +€141
Financial income +€0
Financial charges -€26
Result 2024 €12,690

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€9,693
Investment €0
Financing €0
Cash 2023 €11,261
Net result for the year +€12,690
Depreciation +€2,833
Receivables within one year +€4,118
Trade debts -€28,743
Tax, wage and social debts -€13
Other debts -€578
Cash 2024 €1,568
Every line side by side 33 lines
Line Code 2023 2024 Change %
Total assets 20/58 €32,185 €15,541 -€16,644 -51.7%
Fixed assets 21/28 €7,083 €4,250 -€2,833 -40.0%
Tangible fixed assets 22/27 €7,083 €4,250 -€2,833 -40.0%
Furniture and vehicles 24 €7,083 €4,250 -€2,833 -40.0%
Current assets 29/58 €25,101 €11,290 -€13,811 -55.0%
Amounts receivable within one year 40/41 €13,840 €9,722 -€4,118 -29.8%
Trade receivables 40 €12,220 €7,382 -€4,838 -39.6%
Other amounts receivable 41 €1,620 €2,340 +€721 +44.5%
Cash at bank and in hand 54/58 €11,261 €1,568 -€9,693 -86.1%
Total equity and liabilities 10/49 €32,185 €15,541 -€16,644 -51.7%
Equity 10/15 €2,056 €14,746 +€12,690 +617.2%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €1,056 €13,746 +€12,690 +1201.5%
Amounts payable 17/49 €30,128 €795 -€29,334 -97.4%
Amounts payable within one year 42/48 €30,128 €795 -€29,334 -97.4%
Trade debts 44 €29,538 €795 -€28,743 -97.3%
Suppliers 440/4 €29,538 €795 -€28,743 -97.3%
Taxes, remuneration and social security 45 €13 - -€13
Taxes 450/3 €13 - -€13
Other amounts payable 47/48 €578 - -€578
Turnover 70 - €192,681 +€192,681
Goods, raw materials, services and sundry goods 60/61 - €175,946 +€175,946
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,417 €2,833 +€1,417 +100.0%
Other operating charges 640/8 €1,202 €1,061 -€141 -11.7%
Gross operating margin 9900 €3,799 €16,735 +€12,935 +340.5%
Operating profit (loss) 9901 €1,181 €12,840 +€11,660 +987.5%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €125 €150 +€26 +20.6%
Recurring financial charges 65 €125 €150 +€26 +20.6%
Profit (loss) for the period before taxes 9903 €1,056 €12,690 +€11,634 +1101.5%
Profit (loss) for the period 9904 €1,056 €12,690 +€11,634 +1101.5%
Profit (loss) for the period to be appropriated 9905 €1,056 €12,690 +€11,634 +1101.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.