Ready To Rumble: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Ready To Rumble
Largest movements
- Cash -€14,434
down €14,434 (-51.0%), from €28,278 to €13,844
mainly Trade debts (-€9,474) and Other debts (-€6,797)
- Tangible fixed assets -€2,319
down €2,319 (-16.9%), from €13,716 to €11,396
of which Furniture and vehicles: -€1,439
- Receivables within one year +€891
up €891 (+2.4%), from €37,046 to €37,937
of which Other amounts receivable: +€1,438
- Trade debts -€9,474
down €9,474 (-58.0%), from €16,323 to €6,849
- Other debts -€6,797
down €6,797 (-34.4%), from €19,783 to €12,986
- Reserves +€4,950
up €4,950 (+14.8%), from €33,498 to €38,448
- Tax, wage and social debts -€4,014
down €4,014 (-72.9%), from €5,506 to €1,492
- Gross operating margin -€1,918
down €1,918 (-12.0%), from €15,990 to €14,073
- Depreciation -€1,522
down €1,522 (-28.8%), from €5,292 to €3,770
- Financial charges +€600
up €600 (+26.2%), from €2,288 to €2,888
- Taxes +€481
up €481 (+38.3%), from €1,254 to €1,735
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €81,481 | €65,756 | -€15,725 | -19.3% |
| Fixed assets | 21/28 | €13,716 | €11,396 | -€2,319 | -16.9% |
| Tangible fixed assets | 22/27 | €13,716 | €11,396 | -€2,319 | -16.9% |
| Land and buildings | 22 | €1,309 | €1,156 | -€152 | -11.6% |
| Plant, machinery and equipment | 23 | €728 | €0 | -€728 | -100% |
| Furniture and vehicles | 24 | €11,680 | €10,240 | -€1,439 | -12.3% |
| Current assets | 29/58 | €67,765 | €54,360 | -€13,406 | -19.8% |
| Amounts receivable within one year | 40/41 | €37,046 | €37,937 | +€891 | +2.4% |
| Trade receivables | 40 | €33,834 | €33,287 | -€547 | -1.6% |
| Other amounts receivable | 41 | €3,212 | €4,650 | +€1,438 | +44.8% |
| Cash at bank and in hand | 54/58 | €28,278 | €13,844 | -€14,434 | -51.0% |
| Deferred charges and accrued income | 490/1 | €2,442 | €2,579 | +€137 | +5.6% |
| Total equity and liabilities | 10/49 | €81,481 | €65,756 | -€15,725 | -19.3% |
| Equity | 10/15 | €38,498 | €43,448 | +€4,950 | +12.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €33,498 | €38,448 | +€4,950 | +14.8% |
| Distributable reserves | 133 | €33,498 | €38,448 | +€4,950 | +14.8% |
| Amounts payable | 17/49 | €42,983 | €22,308 | -€20,675 | -48.1% |
| Amounts payable within one year | 42/48 | €41,612 | €21,346 | -€20,266 | -48.7% |
| Financial debts | 43 | - | €20 | +€20 | |
| Credit institutions | 430/8 | - | €20 | +€20 | |
| Trade debts | 44 | €16,323 | €6,849 | -€9,474 | -58.0% |
| Suppliers | 440/4 | €16,323 | €6,849 | -€9,474 | -58.0% |
| Taxes, remuneration and social security | 45 | €5,506 | €1,492 | -€4,014 | -72.9% |
| Taxes | 450/3 | €5,506 | €1,492 | -€4,014 | -72.9% |
| Other amounts payable | 47/48 | €19,783 | €12,986 | -€6,797 | -34.4% |
| Accrued charges and deferred income | 492/3 | €1,371 | €962 | -€409 | -29.8% |
| Non-recurring operating income | 76A | €15,599 | - | -€15,599 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,292 | €3,770 | -€1,522 | -28.8% |
| Other operating charges | 640/8 | €835 | €804 | -€31 | -3.7% |
| Gross operating margin | 9900 | €15,990 | €14,073 | -€1,918 | -12.0% |
| Operating profit (loss) | 9901 | €9,864 | €9,499 | -€366 | -3.7% |
| Financial income | 75/76B | - | €74 | +€74 | |
| Recurring financial income | 75 | - | €74 | +€74 | |
| Financial charges | 65/66B | €2,288 | €2,888 | +€600 | +26.2% |
| Recurring financial charges | 65 | €2,288 | €2,888 | +€600 | +26.2% |
| Profit (loss) for the period before taxes | 9903 | €7,577 | €6,685 | -€892 | -11.8% |
| Income taxes | 67/77 | €1,254 | €1,735 | +€481 | +38.3% |
| Profit (loss) for the period | 9904 | €6,323 | €4,950 | -€1,372 | -21.7% |
| Profit (loss) for the period to be appropriated | 9905 | €6,323 | €4,950 | -€1,372 | -21.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.