Skip to content

Reach Tale: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Reach Tale

BE 0777.448.961
NACE 73.300, Public relations and communication consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€18,661
2024 · €10,021+€8,641
Equity
€30,846
2024 · €35,785-€4,939
Cash
€48,709
2024 · €48,484+€225
Balance sheet total
€124,030
2024 · €112,526+€11,504

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€13,279

    up €13,279 (+23.9%), from €55,524 to €68,803

  • Tangible fixed assets -€1,373

    down €1,373 (-27.1%), from €5,066 to €3,693

Equity and liabilities
  • Trade debts +€13,275

    up €13,275 (+42.6%), from €31,156 to €44,431

  • Other debts +€7,858

    up €7,858 (+48.8%), from €16,108 to €23,966

  • Profit (loss) carried forward -€4,939

    down €4,939 (-15.8%), from €31,285 to €26,346

  • Tax, wage and social debts -€3,235

    down €3,235 (-11.5%), from €28,023 to €24,787

    of which Taxes: -€2,610

  • Current portion of long-term debt -€1,455

    no longer reported in 2025 (was €1,455)

Income statement
  • Gross operating margin +€12,489

    up €12,489 (+80.2%), from €15,567 to €28,057

  • Taxes +€3,023

    up €3,023 (+90.9%), from €3,326 to €6,349

  • Financial charges +€606

    up €606 (+61.8%), from €981 to €1,586

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,021
Gross operating margin +€12,489
Depreciation -€154
Other operating charges -€63
Financial income -€3
Financial charges -€606
Taxes -€3,023
Result 2025 €18,661

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,280
Investment €0
Financing -€25,055
Cash 2024 €48,484
Net result for the year +€18,661
Depreciation +€1,373
Receivables within one year -€13,279
Deferred charges and accrued income +€628
Trade debts +€13,275
Tax, wage and social debts -€3,235
Other debts +€7,858
Current portion of long-term debt -€1,455
Contributions, distributions and other -€23,600
Cash 2025 €48,709
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €112,526 €124,030 +€11,504 +10.2%
Fixed assets 21/28 €5,066 €3,693 -€1,373 -27.1%
Tangible fixed assets 22/27 €5,066 €3,693 -€1,373 -27.1%
Furniture and vehicles 24 €5,066 €3,693 -€1,373 -27.1%
Current assets 29/58 €107,459 €120,336 +€12,877 +12.0%
Amounts receivable within one year 40/41 €55,524 €68,803 +€13,279 +23.9%
Trade receivables 40 €55,524 €68,803 +€13,279 +23.9%
Cash at bank and in hand 54/58 €48,484 €48,709 +€225 +0.5%
Deferred charges and accrued income 490/1 €3,452 €2,824 -€628 -18.2%
Total equity and liabilities 10/49 €112,526 €124,030 +€11,504 +10.2%
Equity 10/15 €35,785 €30,846 -€4,939 -13.8%
Contributions 10/11 €4,500 €4,500 = 0.0%
Profit (loss) carried forward 14 €31,285 €26,346 -€4,939 -15.8%
Amounts payable 17/49 €76,741 €93,184 +€16,443 +21.4%
Amounts payable within one year 42/48 €76,741 €93,184 +€16,443 +21.4%
Current portion of amounts payable after more than one year 42 €1,455 - -€1,455
Trade debts 44 €31,156 €44,431 +€13,275 +42.6%
Suppliers 440/4 €31,156 €44,431 +€13,275 +42.6%
Taxes, remuneration and social security 45 €28,023 €24,787 -€3,235 -11.5%
Taxes 450/3 €23,523 €20,913 -€2,610 -11.1%
Remuneration and social security 454/9 €4,500 €3,875 -€625 -13.9%
Other amounts payable 47/48 €16,108 €23,966 +€7,858 +48.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,219 €1,373 +€154 +12.7%
Other operating charges 640/8 €30 €93 +€63 +206.9%
Gross operating margin 9900 €15,567 €28,057 +€12,489 +80.2%
Operating profit (loss) 9901 €14,319 €26,591 +€12,272 +85.7%
Financial income 75/76B €8 €5 -€3 -35.0%
Recurring financial income 75 €8 €5 -€3 -35.0%
Financial charges 65/66B €981 €1,586 +€606 +61.8%
Recurring financial charges 65 €981 €1,586 +€606 +61.8%
Profit (loss) for the period before taxes 9903 €13,346 €25,010 +€11,664 +87.4%
Income taxes 67/77 €3,326 €6,349 +€3,023 +90.9%
Profit (loss) for the period 9904 €10,021 €18,661 +€8,641 +86.2%
Profit (loss) for the period to be appropriated 9905 €10,021 €18,661 +€8,641 +86.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.