Skip to content

RE-VIVE STERRENSTRAAT DEVELOPMENT: what changed

What changed

RE-VIVE STERRENSTRAAT DEVELOPMENT

BE 0643.953.306
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,240
2024 · -€45,009+€46,249
Equity
-€216,003
2024 · -€217,244+€1,240
Cash
€9,758
2024 · €112+€9,646
Balance sheet total
€16,579
2024 · €4,817+€11,761

Largest movements

2024 to 2025
Assets
  • Cash +€9,646

    up €9,646 (+8,611%), from €112 to €9,758

    mainly Debts after one year (+€7,500) and Other debts (+€2,500)

  • Receivables within one year +€2,115

    up €2,115 (+45.0%), from €4,705 to €6,821

Equity and liabilities
  • Debts after one year +€7,500

    up €7,500 (+3.6%), from €207,182 to €214,682

  • Other debts +€2,500

    up €2,500 (+19.1%), from €13,080 to €15,580

  • Profit (loss) carried forward +€1,240

    up €1,240 (+0.4%), from -€343,444 to -€342,203

  • Trade debts +€471

    up €471 (+26.4%), from €1,784 to €2,255

Income statement
  • Gross operating margin +€46,315

    up €46,315, from -€44,421 to €1,894

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€45,009
Gross operating margin +€46,315
Other operating charges -€16
Financial charges -€50
Result 2025 €1,240
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,146
Investment €0
Financing +€7,500
Cash 2024 €112
Net result for the year +€1,240
Receivables within one year -€2,115
Trade debts +€471
Other debts +€2,500
Accrued charges and deferred income +€50
Debts after one year +€7,500
Cash 2025 €9,758
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,817 €16,579 +€11,761 +244%
Current assets 29/58 €4,817 €16,579 +€11,761 +244%
Amounts receivable within one year 40/41 €4,705 €6,821 +€2,115 +45.0%
Other amounts receivable 41 €4,705 €6,821 +€2,115 +45.0%
Cash at bank and in hand 54/58 €112 €9,758 +€9,646 +8,611%
Total equity and liabilities 10/49 €4,817 €16,579 +€11,761 +244%
Equity 10/15 -€217,244 -€216,003 +€1,240 +0.6%
Contributions 10/11 €126,200 €126,200 = 0.0%
Profit (loss) carried forward 14 -€343,444 -€342,203 +€1,240 +0.4%
Amounts payable 17/49 €222,061 €232,582 +€10,521 +4.7%
Amounts payable after more than one year 17 €207,182 €214,682 +€7,500 +3.6%
Financial debts 170/4 €207,182 €214,682 +€7,500 +3.6%
Amounts payable within one year 42/48 €14,864 €17,835 +€2,971 +20.0%
Trade debts 44 €1,784 €2,255 +€471 +26.4%
Suppliers 440/4 €1,784 €2,255 +€471 +26.4%
Other amounts payable 47/48 €13,080 €15,580 +€2,500 +19.1%
Accrued charges and deferred income 492/3 €15 €65 +€50 +333%
Non-recurring operating income 76A €3,119 €12,032 +€8,913 +286%
Other operating charges 640/8 €528 €544 +€16 +3.0%
Gross operating margin 9900 -€44,421 €1,894 +€46,315
Operating profit (loss) 9901 -€44,949 €1,350 +€46,299
Financial charges 65/66B €60 €110 +€50 +83.3%
Recurring financial charges 65 €60 €110 +€50 +83.3%
Profit (loss) for the period before taxes 9903 -€45,009 €1,240 +€46,249
Profit (loss) for the period 9904 -€45,009 €1,240 +€46,249
Profit (loss) for the period to be appropriated 9905 -€45,009 €1,240 +€46,249
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.