Skip to content

RE²: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RE²

BE 0543.630.164
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,599
2024 · -€3,084-€2,516
Equity
€1.4m
2024 · €1.4m-€5,599
Cash
€341
2024 · €2,805-€2,463
Balance sheet total
€1.6m
2024 · €1.7m-€2,463

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€2,490

        down €2,490 (-159.1%), from -€1,566 to -€4,056

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€3,084
      Gross operating margin -€2,490
      Other operating charges -€35
      Financial charges +€10
      Result 2025 -€5,599

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€2,463
      Investment €0
      Financing €0
      Cash 2024 €2,805
      Net result for the year -€5,599
      Trade debts -€364
      Other debts +€3,500
      Cash 2025 €341
      Every line side by side 25 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,651,647 €1,649,184 -€2,463 -0.1%
      Fixed assets 21/28 €1,648,843 €1,648,843 = 0.0%
      Financial fixed assets 28 €1,648,843 €1,648,843 = 0.0%
      Current assets 29/58 €2,805 €341 -€2,463 -87.8%
      Cash at bank and in hand 54/58 €2,805 €341 -€2,463 -87.8%
      Total equity and liabilities 10/49 €1,651,647 €1,649,184 -€2,463 -0.1%
      Equity 10/15 €1,368,815 €1,363,215 -€5,599 -0.4%
      Contributions 10/11 €900,000 €900,000 = 0.0%
      Reserves 13 €29,988 €29,988 = 0.0%
      Non-distributable reserves 130/1 €29,988 €29,988 = 0.0%
      Reserves not available under the articles 1311 €29,988 €29,988 = 0.0%
      Profit (loss) carried forward 14 €438,826 €433,227 -€5,599 -1.3%
      Amounts payable 17/49 €282,833 €285,969 +€3,136 +1.1%
      Amounts payable within one year 42/48 €282,833 €285,969 +€3,136 +1.1%
      Trade debts 44 €4,930 €4,566 -€364 -7.4%
      Suppliers 440/4 €4,930 €4,566 -€364 -7.4%
      Other amounts payable 47/48 €277,903 €281,403 +€3,500 +1.3%
      Other operating charges 640/8 €1,108 €1,143 +€35 +3.1%
      Gross operating margin 9900 -€1,566 -€4,056 -€2,490 -159.1%
      Operating profit (loss) 9901 -€2,674 -€5,199 -€2,525 -94.4%
      Financial charges 65/66B €410 €400 -€10 -2.3%
      Recurring financial charges 65 €410 €400 -€10 -2.3%
      Profit (loss) for the period before taxes 9903 -€3,084 -€5,599 -€2,516 -81.6%
      Profit (loss) for the period 9904 -€3,084 -€5,599 -€2,516 -81.6%
      Profit (loss) for the period to be appropriated 9905 -€3,084 -€5,599 -€2,516 -81.6%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.