Skip to content

RDR IMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RDR IMMO

BE 0794.799.885
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€1,840
2023 · -€24,736+€26,576
Equity
-€2,896
2023 · -€4,736+€1,840
Cash
€24
2023 · €80-€56
Balance sheet total
€374,570
2023 · €375,370-€800

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€10,546

      down €10,546 (-3.0%), from €346,697 to €336,151

    • Current portion of long-term debt +€5,398

      new in 2024: €5,398

    Income statement
    • Financial charges -€17,817

      down €17,817 (-86.9%), from €20,511 to €2,694

      of which Non-recurring financial charges: -€18,086

    • Depreciation -€8,234

      down €8,234 (-91.7%), from €8,978 to €744

    • Gross operating margin +€583

      up €583 (+11.4%), from €5,137 to €5,720

    • Other operating charges +€58

      up €58 (+15.1%), from €384 to €442

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€24,736
    Gross operating margin +€583
    Depreciation +€8,234
    Other operating charges -€58
    Financial charges +€17,817
    Result 2024 €1,840
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€5,093
    Investment €0
    Financing -€5,148
    Cash 2023 €80
    Net result for the year +€1,840
    Depreciation +€744
    Trade debts +€1,580
    Other debts +€929
    Debts after one year -€10,546
    Current portion of long-term debt +€5,398
    Cash 2024 €24
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €375,370 €374,570 -€800 -0.2%
    Formation expenses 20 €744 - -€744
    Fixed assets 21/28 €374,546 €374,546 = 0.0%
    Tangible fixed assets 22/27 €374,546 €374,546 = 0.0%
    Land and buildings 22 €374,546 €374,546 = 0.0%
    Current assets 29/58 €80 €24 -€56 -69.6%
    Cash at bank and in hand 54/58 €80 €24 -€56 -69.6%
    Total equity and liabilities 10/49 €375,370 €374,570 -€800 -0.2%
    Equity 10/15 -€4,736 -€2,896 +€1,840 +38.9%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€24,736 -€22,896 +€1,840 +7.4%
    Amounts payable 17/49 €380,106 €377,466 -€2,640 -0.7%
    Amounts payable after more than one year 17 €346,697 €336,151 -€10,546 -3.0%
    Financial debts 170/4 €346,697 €336,151 -€10,546 -3.0%
    Amounts payable within one year 42/48 €33,409 €41,315 +€7,906 +23.7%
    Current portion of amounts payable after more than one year 42 - €5,398 +€5,398
    Trade debts 44 €1,468 €3,048 +€1,580 +108%
    Suppliers 440/4 €1,468 €3,048 +€1,580 +108%
    Other amounts payable 47/48 €31,941 €32,870 +€929 +2.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,978 €744 -€8,234 -91.7%
    Other operating charges 640/8 €384 €442 +€58 +15.1%
    Gross operating margin 9900 €5,137 €5,720 +€583 +11.4%
    Operating profit (loss) 9901 -€4,225 €4,534 +€8,759
    Financial charges 65/66B €20,511 €2,694 -€17,817 -86.9%
    Recurring financial charges 65 €2,425 €2,694 +€269 +11.1%
    Non-recurring financial charges 66B €18,086 - -€18,086
    Profit (loss) for the period before taxes 9903 -€24,736 €1,840 +€26,576
    Profit (loss) for the period 9904 -€24,736 €1,840 +€26,576
    Profit (loss) for the period to be appropriated 9905 -€24,736 €1,840 +€26,576

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.