RDE PRO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RDE PRO
Largest movements
- Receivables within one year +€19,151
up €19,151 (+293.9%), from €6,515 to €25,666
of which Other amounts receivable: +€17,765
- Tangible fixed assets +€4,292
up €4,292 (+1799.9%), from €238 to €4,530
of which Plant, machinery and equipment: +€4,391
- Stocks and contracts -€3,000
down €3,000 (-5.9%), from €51,012 to €48,012
- Other debts -€30,214
no longer reported in 2025 (was €30,214)
- Trade debts +€29,293
new in 2025: €29,293
- Profit (loss) carried forward +€14,164
up €14,164 (+75.9%), from €18,666 to €32,830
- Tax, wage and social debts +€6,971
up €6,971 (+143.2%), from €4,870 to €11,841
- Gross operating margin -€2,207
down €2,207 (-9.3%), from €23,651 to €21,443
- Taxes +€2,102
up €2,102 (+43.2%), from €4,870 to €6,971
- Depreciation +€562
up €562 (+952.3%), from €59 to €621
- Financial income +€302
up €302 (+211.2%), from €143 to €445
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €58,137 | €78,364 | +€20,227 | +34.8% |
| Fixed assets | 21/28 | €238 | €4,530 | +€4,292 | +1799.9% |
| Tangible fixed assets | 22/27 | €238 | €4,530 | +€4,292 | +1799.9% |
| Plant, machinery and equipment | 23 | - | €4,391 | +€4,391 | |
| Furniture and vehicles | 24 | €238 | €139 | -€99 | -41.6% |
| Current assets | 29/58 | €57,899 | €73,834 | +€15,935 | +27.5% |
| Stocks and contracts in progress | 3 | €51,012 | €48,012 | -€3,000 | -5.9% |
| Stocks | 30/36 | €51,012 | €48,012 | -€3,000 | -5.9% |
| Amounts receivable within one year | 40/41 | €6,515 | €25,666 | +€19,151 | +293.9% |
| Trade receivables | 40 | €54 | €1,440 | +€1,386 | +2558.8% |
| Other amounts receivable | 41 | €6,461 | €24,226 | +€17,765 | +275.0% |
| Cash at bank and in hand | 54/58 | €372 | €155 | -€216 | -58.2% |
| Total equity and liabilities | 10/49 | €58,137 | €78,364 | +€20,227 | +34.8% |
| Equity | 10/15 | €22,666 | €36,830 | +€14,164 | +62.5% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €18,666 | €32,830 | +€14,164 | +75.9% |
| Amounts payable | 17/49 | €35,472 | €41,535 | +€6,063 | +17.1% |
| Amounts payable within one year | 42/48 | €35,084 | €41,135 | +€6,050 | +17.2% |
| Trade debts | 44 | - | €29,293 | +€29,293 | |
| Suppliers | 440/4 | - | €29,293 | +€29,293 | |
| Taxes, remuneration and social security | 45 | €4,870 | €11,841 | +€6,971 | +143.2% |
| Taxes | 450/3 | €4,870 | €11,841 | +€6,971 | +143.2% |
| Other amounts payable | 47/48 | €30,214 | - | -€30,214 | |
| Accrued charges and deferred income | 492/3 | €387 | €400 | +€12 | +3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €59 | €621 | +€562 | +952.3% |
| Gross operating margin | 9900 | €23,651 | €21,443 | -€2,207 | -9.3% |
| Operating profit (loss) | 9901 | €23,592 | €20,822 | -€2,770 | -11.7% |
| Financial income | 75/76B | €143 | €445 | +€302 | +211.2% |
| Recurring financial income | 75 | €143 | €445 | +€302 | +211.2% |
| Financial charges | 65/66B | €199 | €131 | -€68 | -34.0% |
| Recurring financial charges | 65 | €199 | €131 | -€68 | -34.0% |
| Profit (loss) for the period before taxes | 9903 | €23,535 | €21,135 | -€2,400 | -10.2% |
| Income taxes | 67/77 | €4,870 | €6,971 | +€2,102 | +43.2% |
| Profit (loss) for the period | 9904 | €18,666 | €14,164 | -€4,502 | -24.1% |
| Profit (loss) for the period to be appropriated | 9905 | €18,666 | €14,164 | -€4,502 | -24.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.